| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
4.39B |
2.95B |
2.24B |
1.74B |
| Cost of Sales |
2.71B |
1.70B |
1.15B |
868.95M |
| Gross Operating Profit |
1.68B |
1.25B |
1.08B |
871.96M |
| Selling, General, and Administrative Expenses |
892.61M |
661.31M |
385.26M |
281.27M |
| Research & Development |
12.79M |
9.73M |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
774.80M |
579.22M |
696.70M |
590.69M |
| Depreciation & Amortization |
566.00M |
248.09M |
119.98M |
99.80M |
| Interest Income |
19.79M |
72.46M |
66.19M |
33.11M |
| Other Income - Net |
11.92M |
-9.80M |
-189.00K |
-138.33M |
| Special Income / Charges |
-46.71M |
-10.70M |
-2.62M |
-1.44M |
| Total Income Before Interest Expenses (EBIT) |
193.80M |
383.09M |
640.10M |
384.23M |
| Interest Expense |
421.82M |
244.81M |
135.85M |
96.29M |
| Pre-Tax Income |
-228.02M |
138.28M |
504.25M |
287.94M |
| Income Taxes |
-59.70M |
21.59M |
62.24M |
4.25M |
| Minority Interest |
-4.77M |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-163.56M |
116.69M |
442.00M |
283.69M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-163.56M |
116.69M |
442.00M |
283.69M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-163.56M |
116.69M |
442.00M |
283.69M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-116.85M |
127.39M |
444.63M |
285.13M |
| Preferred Dividends |
| Net Income Available To Common |
-163.56M |
116.69M |
442.00M |
283.69M |
| Basic EPS from Continuing Ops. |
-0.48 |
0.33 |
1.25 |
0.80 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-0.48 |
0.33 |
1.25 |
0.80 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-0.48 |
0.33 |
1.25 |
0.80 |
| Basic Normalized Net Income/Share |
-0.34 |
0.36 |
1.26 |
0.80 |
| EPS fr Continuing Ops. |
-0.48 |
0.33 |
1.24 |
0.80 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-0.48 |
0.33 |
1.24 |
0.80 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-0.48 |
0.33 |
1.24 |
0.80 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-0.34 |
0.36 |
1.25 |
0.80 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet