|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
2.51B |
3.90B |
3.04B |
4.96B |
| Receivables |
1.82B |
1.34B |
716.92M |
460.77M |
| Inventories |
43.88M |
34.99M |
32.26M |
27.07M |
| Other Current Assets |
0.00 |
0.00 |
164.32M |
0.00 |
| Total Current Assets |
4.48B |
5.40B |
4.06B |
5.62B |
| Property, Plant & Equipment, Gross |
19.72B |
18.12B |
18.23B |
16.22B |
| Accumulated Depreciation & Depletion |
3.96B |
3.09B |
2.33B |
1.66B |
| Property, Plant & Equipment, Net |
15.77B |
15.03B |
15.90B |
14.56B |
| Intangibles |
1.66B |
80.07M |
89.80M |
0.00 |
| Other Non-Current Assets |
216.40M |
1.74B |
984.14M |
365.12M |
| Total Non-Current Assets |
17.69B |
16.85B |
16.99B |
14.95B |
| Liabilities & Shareholder Equity |
| Total Assets |
22.16B |
22.24B |
21.04B |
20.57B |
| Accounts Payable |
449.87M |
464.02M |
630.49M |
861.47M |
| Short Term Debt |
97.80M |
455.85M |
767.07M |
173.32M |
| Other Current Liabilities |
1.13B |
466.88M |
0.00 |
0.00 |
| Total Current Liabilities |
2.62B |
2.50B |
2.60B |
1.84B |
| Long Term Debt |
10.13B |
9.58B |
9.37B |
10.85B |
| Deferred Income Taxes |
185.94M |
205.44M |
115.22M |
0.00 |
| Other Non-Current Liabilities |
564.21M |
523.70M |
1.02B |
529.23M |
| Minority Interest |
357.72M |
323.00M |
182.21M |
-14.26M |
| Total Non-Current Liabilities |
12.48B |
11.89B |
11.78B |
12.23B |
| Total Liabilities |
15.10B |
14.39B |
14.38B |
14.07B |
| Preferred Stock Equity |
0.00 |
0.00 |
710.74M |
234.61M |
| Common Stock Equity |
7.06B |
7.85B |
5.95B |
6.27B |
| Common Par |
824.00K |
733.00K |
708.00K |
660.00K |
| Additional Paid In Capital |
6.24B |
5.61B |
5.44B |
5.77B |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
560.45M |
2.15B |
880.70M |
473.83M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
263.08M |
94.10M |
-373.86M |
26.75M |
| Total Capitalization |
17.19B |
17.43B |
16.04B |
17.36B |
| Total Equity |
7.06B |
7.85B |
6.66B |
6.51B |
| Total Liabilities & Stock Equity |
22.16B |
22.24B |
21.04B |
20.57B |
| Total Common Shares Outstanding |
824.30M |
733.25M |
707.51M |
660.32M |
| Preferred Shares |
0.00 |
0.00 |
3.61M |
4.09M |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
806.40M |
728.34M |
667.46M |
656.84M |
| Diluted Weighted Shares Outstanding |
824.56M |
811.82M |
791.76M |
656.84M |
| Number of Employees |
46000 |
40000 |
34000 |
27000 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |