| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
7.23B |
7.25B |
6.17B |
5.18B |
| Cost of Sales |
2.06B |
1.96B |
1.59B |
1.40B |
| Gross Operating Profit |
5.17B |
5.29B |
4.58B |
3.77B |
| Selling, General, and Administrative Expenses |
3.76B |
3.73B |
3.29B |
2.83B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
1.41B |
1.56B |
1.29B |
943.52M |
| Depreciation & Amortization |
368.28M |
339.98M |
291.39M |
229.98M |
| Interest Income |
18.44M |
24.95M |
12.94M |
6.69M |
| Other Income - Net |
-52.67M |
28.88M |
-22.42M |
18.59M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
1.01B |
1.27B |
988.19M |
738.82M |
| Interest Expense |
188.03M |
130.69M |
93.20M |
78.55M |
| Pre-Tax Income |
819.95M |
1.14B |
894.99M |
660.27M |
| Income Taxes |
270.58M |
399.39M |
315.09M |
243.97M |
| Minority Interest |
21.54M |
21.87M |
11.50M |
10.96M |
| Net Income From Continuing Operations |
527.83M |
718.77M |
568.40M |
405.34M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
-8.47M |
0.00 |
| Net Income From Total Operations |
527.83M |
718.77M |
559.93M |
405.34M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
527.83M |
718.77M |
559.93M |
405.34M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
527.83M |
718.77M |
568.40M |
405.34M |
| Preferred Dividends |
| Net Income Available To Common |
527.83M |
718.77M |
568.40M |
405.34M |
| Basic EPS from Continuing Ops. |
1.15 |
1.58 |
1.25 |
0.90 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
-0.01 |
0.00 |
| Basic EPS from Total Operations |
1.15 |
1.58 |
1.24 |
0.90 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.15 |
1.58 |
1.24 |
0.90 |
| Basic Normalized Net Income/Share |
1.15 |
1.58 |
1.25 |
0.90 |
| EPS fr Continuing Ops. |
1.15 |
1.57 |
1.24 |
0.89 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
-0.01 |
0.00 |
| EPS fr Total Ops. |
1.15 |
1.57 |
1.23 |
0.89 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.15 |
1.57 |
1.23 |
0.89 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.15 |
1.57 |
1.24 |
0.89 |
| Dividends Paid per Share |
0.56 |
0.41 |
0.27 |
0.28 |
Connect with TheStreet