| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
11.02B |
9.86B |
9.09B |
7.58B |
| Cost of Sales |
6.65B |
5.32B |
4.60B |
3.56B |
| Gross Operating Profit |
4.38B |
4.54B |
4.48B |
4.02B |
| Selling, General, and Administrative Expenses |
3.34B |
3.21B |
3.05B |
2.70B |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
1.04B |
1.33B |
1.43B |
1.32B |
| Depreciation & Amortization |
587.00M |
541.00M |
499.00M |
502.00M |
| Interest Income |
26.00M |
44.00M |
84.00M |
47.00M |
| Other Income - Net |
-92.00M |
292.00M |
-151.00M |
90.00M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
383.00M |
1.13B |
867.00M |
957.00M |
| Interest Expense |
105.00M |
69.00M |
77.00M |
83.00M |
| Pre-Tax Income |
278.00M |
1.06B |
790.00M |
874.00M |
| Income Taxes |
100.00M |
413.00M |
291.00M |
326.00M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
178.00M |
645.00M |
499.00M |
548.00M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
178.00M |
645.00M |
499.00M |
548.00M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
178.00M |
645.00M |
499.00M |
548.00M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
178.00M |
645.00M |
499.00M |
548.00M |
| Preferred Dividends |
| Net Income Available To Common |
178.00M |
645.00M |
499.00M |
548.00M |
| Basic EPS from Continuing Ops. |
0.24 |
0.85 |
0.63 |
0.70 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
0.24 |
0.85 |
0.63 |
0.70 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
0.24 |
0.85 |
0.63 |
0.70 |
| Basic Normalized Net Income/Share |
0.24 |
0.85 |
0.63 |
0.70 |
| EPS fr Continuing Ops. |
0.24 |
0.84 |
0.61 |
0.67 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
0.24 |
0.84 |
0.61 |
0.67 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
0.24 |
0.84 |
0.61 |
0.67 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.24 |
0.84 |
0.61 |
0.67 |
| Dividends Paid per Share |
0.02 |
0.02 |
0.02 |
0.02 |
Connect with TheStreet