|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
421.00M |
178.00M |
459.00M |
99.00M |
| Operating Gains/Losses |
0.00 |
0.00 |
265.00M |
0.00 |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-33.00M |
-26.00M |
-26.00M |
40.00M |
| (Increase) Decrease in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Current Assets |
-104.00M |
-196.00M |
-8.00M |
-27.00M |
| (Decrease) Increase In Payables |
186.00M |
253.00M |
193.00M |
59.00M |
| (Decrease) Increase In Other Current Liabilities |
334.00M |
262.00M |
153.00M |
81.00M |
| (Increase) Decrease In Other Working Capital |
233.00M |
0.00 |
0.00 |
-90.00M |
| Other Non-Cash Items |
-68.00M |
76.00M |
-236.00M |
135.00M |
| Net Cash From Continuing Operations |
2.06B |
1.38B |
1.56B |
985.00M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
2.06B |
1.38B |
1.56B |
985.00M |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
3.00B |
5.31B |
4.85B |
5.12B |
| Purchases of Property, Plant & Equipment |
-1.35B |
-968.00M |
-493.00M |
-585.00M |
| Acquisitions |
0.00 |
-35.00M |
0.00 |
0.00 |
| Purchases of Short-Term Investments |
-2.48B |
-5.36B |
-5.62B |
-6.11B |
| Other Cash from Investing Activities |
0.00 |
0.00 |
0.00 |
2.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-833.00M |
-1.05B |
-1.26B |
-1.57B |
| Issuance of Debt |
0.00 |
0.00 |
0.00 |
538.00M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
27.00M |
20.00M |
55.00M |
20.00M |
| Repayment of Long-Term Debt |
-578.00M |
-621.00M |
-199.00M |
-583.00M |
| Repurchase of Capital Stock |
-400.00M |
-225.00M |
0.00 |
0.00 |
| Payment of Cash Dividends |
-22.00M |
-14.00M |
-13.00M |
-13.00M |
| Other Financing Charges, Net |
26.00M |
74.00M |
8.00M |
368.00M |
| Net Cash From Financing Activities |
-947.00M |
-766.00M |
-149.00M |
330.00M |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
284.00M |
-432.00M |
147.00M |
-254.00M |