| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
1.04B |
877.79M |
450.84M |
682.49M |
| Cost of Sales |
877.27M |
746.31M |
384.57M |
389.14M |
| Gross Operating Profit |
158.87M |
131.48M |
66.26M |
293.35M |
| Selling, General, and Administrative Expenses |
352.19M |
311.70M |
240.89M |
255.98M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
-193.32M |
-180.21M |
-174.62M |
37.38M |
| Depreciation & Amortization |
72.28M |
42.44M |
24.00M |
189.50M |
| Interest Income |
0.00 |
83.47M |
0.00 |
0.00 |
| Other Income - Net |
44.51M |
193.63M |
411.84M |
358.66M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
-221.10M |
32.57M |
250.93M |
161.41M |
| Interest Expense |
145.47M |
111.54M |
79.39M |
68.38M |
| Pre-Tax Income |
-366.57M |
-78.96M |
171.54M |
93.03M |
| Income Taxes |
1.67B |
-559.77M |
41.77M |
-1.13B |
| Minority Interest |
539.07M |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-2.58B |
480.81M |
129.77M |
1.22B |
| Net Income From Discontinued Operations |
43.89M |
3.49M |
59.63M |
411.93M |
| Net Income From Total Operations |
-2.54B |
484.29M |
189.40M |
1.64B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-2.54B |
484.29M |
189.40M |
1.64B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-2.58B |
480.81M |
129.77M |
1.22B |
| Preferred Dividends |
| Net Income Available To Common |
-2.58B |
480.81M |
129.77M |
1.22B |
| Basic EPS from Continuing Ops. |
-11.19 |
2.20 |
0.60 |
5.68 |
| Basic EPS from Discontinued Ops. |
0.19 |
0.02 |
0.28 |
1.91 |
| Basic EPS from Total Operations |
-11.00 |
2.22 |
0.88 |
7.59 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-11.00 |
2.22 |
0.88 |
7.59 |
| Basic Normalized Net Income/Share |
-11.19 |
2.20 |
0.60 |
5.68 |
| EPS fr Continuing Ops. |
-11.19 |
2.09 |
0.60 |
5.36 |
| EPS fr Discontinued Ops |
0.19 |
0.01 |
0.25 |
1.78 |
| EPS fr Total Ops. |
-11.00 |
2.10 |
0.85 |
7.14 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-11.00 |
2.10 |
0.85 |
7.14 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-11.19 |
2.09 |
0.60 |
5.36 |
| Dividends Paid per Share |
0.00 |
0.25 |
0.25 |
0.06 |
Connect with TheStreet