| Jan 2008 | Jan 2007 | Jan 2006 | Jan 2005 | |
| Sales | 10.13B | 10.67B | 9.70B | 9.41B |
| Cost of Sales | 6.24B | 6.34B | 5.92B | 5.70B |
| Gross Operating Profit | 3.89B | 4.33B | 3.78B | 3.71B |
| Selling, General, and Administrative Expenses | 2.66B | 2.84B | 2.49B | 2.35B |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 1.23B | 1.49B | 1.28B | 1.36B |
| Depreciation & Amortization | 352.00M | 316.00M | 299.00M | 333.00M |
| Interest Income | 18.00M | 25.00M | 62.00M | 30.00M |
| Other Income - Net | 128.00M | -2.00M | 3.00M | 117.00M |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 1.26B | 1.20B | 1.05B | 1.17B |
| Interest Expense | 149.00M | 102.00M | 94.00M | 58.00M |
| Pre-Tax Income | 1.11B | 1.10B | 957.00M | 1.12B |
| Income Taxes | 411.00M | 422.00M | 291.00M | 411.00M |
| Minority Interest | -22.00M | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 718.00M | 675.00M | 666.00M | 705.00M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 718.00M | 675.00M | 666.00M | 705.00M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 1.00M | 17.00M | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 718.00M | 676.00M | 683.00M | 705.00M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
488.00M | 675.00M | 666.00M | 705.00M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 718.00M | 675.00M | 666.00M | 705.00M |
| Basic EPS from Continuing Ops. | 1.91 | 1.71 | 1.66 | 1.50 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 1.91 | 1.71 | 1.66 | 1.50 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.04 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 1.91 | 1.71 | 1.70 | 1.50 |
| Basic Normalized Net Income/Share | 1.30 | 1.71 | 1.66 | 1.50 |
| EPS fr Continuing Ops. | 1.89 | 1.68 | 1.62 | 1.47 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 1.89 | 1.68 | 1.62 | 1.47 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.04 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 1.89 | 1.68 | 1.66 | 1.47 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.28 | 1.68 | 1.62 | 1.47 |
| Dividends Paid per Share | 0.60 | 0.60 | 0.60 | 1.71 |