|
Jan 2013 |
Jan 2012 |
Jan 2011 |
Jan 2010 |
| Assets |
| Cash and Equivalents |
773.00M |
935.00M |
1.13B |
1.80B |
| Receivables |
203.00M |
218.00M |
232.00M |
219.00M |
| Inventories |
1.00B |
997.00M |
1.03B |
1.04B |
| Other Current Assets |
196.00M |
167.00M |
163.00M |
160.00M |
| Total Current Assets |
2.20B |
2.37B |
2.59B |
3.25B |
| Property, Plant & Equipment, Gross |
4.72B |
4.39B |
4.18B |
4.06B |
| Accumulated Depreciation & Depletion |
2.92B |
2.74B |
2.57B |
2.34B |
| Property, Plant & Equipment, Net |
1.80B |
1.64B |
1.61B |
1.72B |
| Intangibles |
412.00M |
495.00M |
592.00M |
594.00M |
| Other Non-Current Assets |
281.00M |
271.00M |
206.00M |
164.00M |
| Total Non-Current Assets |
3.81B |
3.74B |
3.86B |
3.92B |
| Liabilities & Shareholder Equity |
| Total Assets |
6.02B |
6.11B |
6.45B |
7.17B |
| Accounts Payable |
541.00M |
540.00M |
1.28B |
488.00M |
| Short Term Debt |
0.00 |
57.00M |
0.00 |
0.00 |
| Other Current Liabilities |
274.00M |
226.00M |
3.00M |
141.00M |
| Total Current Liabilities |
1.54B |
1.53B |
1.50B |
1.32B |
| Long Term Debt |
4.48B |
3.48B |
2.51B |
2.72B |
| Deferred Income Taxes |
200.00M |
183.00M |
202.00M |
213.00M |
| Other Non-Current Liabilities |
818.00M |
780.00M |
761.00M |
731.00M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
5.50B |
4.44B |
3.47B |
3.67B |
| Total Liabilities |
7.03B |
5.97B |
4.98B |
4.99B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
-1.02B |
137.00M |
1.48B |
2.18B |
| Common Par |
152.00M |
148.00M |
164.00M |
161.00M |
| Additional Paid In Capital |
186.00M |
25.00M |
164.00M |
0.00 |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-672.00M |
24.00M |
1.35B |
2.04B |
| Treasury Stock |
-685.00M |
-60.00M |
-207.00M |
0.00 |
| Other Equity Adjustments |
4.00M |
0.00 |
1.00M |
-15.00M |
| Total Capitalization |
3.46B |
3.62B |
3.98B |
4.91B |
| Total Equity |
-1.02B |
137.00M |
1.48B |
2.18B |
| Total Liabilities & Stock Equity |
6.02B |
6.11B |
6.45B |
7.17B |
| Total Common Shares Outstanding |
289.00M |
295.00M |
321.00M |
323.00M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
15.00M |
1.00M |
8.00M |
0.00 |
| Basic Weighted Shares Outstanding |
290.00M |
304.00M |
323.00M |
322.00M |
| Diluted Weighted Shares Outstanding |
297.00M |
314.00M |
333.00M |
327.00M |
| Number of Employees |
19600 |
18000 |
17500 |
17100 |
| Number of Part-Time Employees |
79800 |
79000 |
79000 |
75000 |