| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
1.38B |
1.70B |
2.24B |
2.60B |
| Cost of Sales |
1.40B |
1.67B |
1.83B |
1.78B |
| Gross Operating Profit |
-28.60M |
39.20M |
408.30M |
818.00M |
| Selling, General, and Administrative Expenses |
232.10M |
139.00M |
166.80M |
151.30M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
-260.70M |
-99.80M |
241.50M |
666.70M |
| Depreciation & Amortization |
100.40M |
109.80M |
128.00M |
135.10M |
| Interest Income |
0.00 |
0.00 |
0.00 |
71.30M |
| Other Income - Net |
58.00M |
33.90M |
92.50M |
-11.40M |
| Special Income / Charges |
-401.10M |
-77.70M |
-2.60M |
-500.00K |
| Total Income Before Interest Expenses (EBIT) |
-718.20M |
-253.40M |
199.10M |
591.70M |
| Interest Expense |
49.10M |
35.30M |
49.40M |
54.60M |
| Pre-Tax Income |
-767.30M |
-288.70M |
149.70M |
537.10M |
| Income Taxes |
-202.00M |
-133.40M |
24.20M |
61.30M |
| Minority Interest |
-200.00K |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-565.10M |
-155.30M |
125.50M |
475.80M |
| Net Income From Discontinued Operations |
-13.70M |
-24.60M |
-1.80M |
-19.20M |
| Net Income From Total Operations |
-578.80M |
-179.90M |
123.70M |
456.60M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
-1.10M |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-578.80M |
-179.90M |
123.70M |
455.50M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-164.00M |
-77.60M |
128.10M |
476.30M |
| Preferred Dividends |
| Net Income Available To Common |
-565.10M |
-155.30M |
125.50M |
475.80M |
| Basic EPS from Continuing Ops. |
-5.49 |
-1.50 |
1.19 |
4.37 |
| Basic EPS from Discontinued Ops. |
-0.13 |
-0.23 |
-0.01 |
-0.18 |
| Basic EPS from Total Operations |
-5.62 |
-1.73 |
1.18 |
4.19 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.01 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-5.62 |
-1.73 |
1.18 |
4.18 |
| Basic Normalized Net Income/Share |
-1.59 |
-0.75 |
1.21 |
4.37 |
| EPS fr Continuing Ops. |
-5.49 |
-1.50 |
1.19 |
4.34 |
| EPS fr Discontinued Ops |
-0.13 |
-0.23 |
-0.02 |
-0.18 |
| EPS fr Total Ops. |
-5.62 |
-1.73 |
1.17 |
4.16 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.01 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-5.62 |
-1.73 |
1.17 |
4.15 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-1.59 |
-0.75 |
1.21 |
4.34 |
| Dividends Paid per Share |
0.30 |
0.60 |
0.60 |
0.48 |
Connect with TheStreet