| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
2.70B |
2.63B |
2.44B |
1.86B |
| Cost of Sales |
1.42B |
1.39B |
1.30B |
982.10M |
| Gross Operating Profit |
1.28B |
1.24B |
1.14B |
873.00M |
| Selling, General, and Administrative Expenses |
813.00M |
793.00M |
688.30M |
516.90M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
466.40M |
447.20M |
456.00M |
356.10M |
| Depreciation & Amortization |
148.70M |
139.10M |
116.40M |
101.10M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
0.00 |
0.00 |
0.00 |
-43.20M |
| Special Income / Charges |
-1.20M |
0.00 |
0.00 |
-12.20M |
| Total Income Before Interest Expenses (EBIT) |
316.50M |
308.10M |
339.60M |
199.60M |
| Interest Expense |
88.00M |
95.70M |
103.50M |
60.30M |
| Pre-Tax Income |
228.50M |
212.40M |
236.10M |
139.30M |
| Income Taxes |
88.10M |
84.60M |
92.60M |
58.40M |
| Minority Interest |
2.20M |
1.90M |
1.30M |
1.10M |
| Net Income From Continuing Operations |
138.20M |
125.90M |
142.20M |
79.80M |
| Net Income From Discontinued Operations |
-23.70M |
-23.90M |
3.30M |
-6.90M |
| Net Income From Total Operations |
114.50M |
102.00M |
145.50M |
72.90M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
700.00K |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
114.50M |
102.00M |
146.20M |
72.90M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
139.40M |
125.90M |
142.20M |
92.00M |
| Preferred Dividends |
| Net Income Available To Common |
138.20M |
125.90M |
142.20M |
79.80M |
| Basic EPS from Continuing Ops. |
2.63 |
2.24 |
2.56 |
1.59 |
| Basic EPS from Discontinued Ops. |
-0.45 |
-0.42 |
0.06 |
-0.14 |
| Basic EPS from Total Operations |
2.18 |
1.82 |
2.62 |
1.45 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.01 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.18 |
1.82 |
2.63 |
1.45 |
| Basic Normalized Net Income/Share |
2.65 |
2.24 |
2.56 |
1.83 |
| EPS fr Continuing Ops. |
2.58 |
2.20 |
2.53 |
1.56 |
| EPS fr Discontinued Ops |
-0.44 |
-0.41 |
0.06 |
-0.13 |
| EPS fr Total Ops. |
2.14 |
1.79 |
2.59 |
1.43 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.01 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.14 |
1.79 |
2.60 |
1.43 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.60 |
2.20 |
2.53 |
1.80 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet