|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
218.12M |
-679.56M |
1.03B |
952.96M |
| Operating Gains/Losses |
-40.86M |
27.74M |
559.02M |
-165.78M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-1.33B |
177.93M |
-83.80M |
-782.34M |
| (Increase) Decrease in Inventories |
-67.04M |
-88.11M |
-451.90M |
-455.69M |
| (Increase) Decrease In Other Current Assets |
-42.65M |
9.50M |
-44.55M |
7.71M |
| (Decrease) Increase In Payables |
137.00M |
767.46M |
-26.94M |
915.55M |
| (Decrease) Increase In Other Current Liabilities |
477.91M |
-381.35M |
-20.47M |
-74.34M |
| (Increase) Decrease In Other Working Capital |
159.36M |
220.76M |
895.67M |
531.26M |
| Other Non-Cash Items |
581.01M |
-41.94M |
-213.75M |
343.86M |
| Net Cash From Continuing Operations |
4.22B |
3.16B |
4.32B |
3.56B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
4.22B |
3.16B |
4.32B |
3.56B |
| Sale of Property, Plant & Equipment |
54.31M |
554.59K |
1.67M |
6.74M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
3.05B |
| Purchases of Property, Plant & Equipment |
-3.93B |
-3.69B |
-4.58B |
-3.34B |
| Acquisitions |
0.00 |
0.00 |
-239.56M |
0.00 |
| Purchases of Short-Term Investments |
-9.23K |
0.00 |
0.00 |
-3.43B |
| Other Cash from Investing Activities |
466.41M |
770.97M |
899.74M |
-8.24M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-3.40B |
-3.01B |
-4.00B |
-3.90B |
| Issuance of Debt |
3.92B |
1.93B |
2.67B |
874.73M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Repayment of Long-Term Debt |
-3.98B |
-3.01B |
-2.17B |
-821.63M |
| Repurchase of Capital Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Payment of Cash Dividends |
0.00 |
-154.31M |
-158.42M |
-153.50M |
| Other Financing Charges, Net |
12.02M |
992.67M |
19.40M |
0.00 |
| Net Cash From Financing Activities |
-44.41M |
-239.99M |
361.40M |
-100.40M |
| Effect of Exchange Rate Changes |
-11.72M |
-5.33M |
32.35M |
-18.60M |
| Net Change in Cash & Cash Equivalents |
757.41M |
-97.49M |
719.94M |
-458.83M |