|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
2.45B |
2.01B |
2.78B |
701.83M |
| Receivables |
3.49B |
2.55B |
2.88B |
2.60B |
| Inventories |
2.21B |
2.00B |
1.96B |
1.43B |
| Other Current Assets |
16.99M |
216.87M |
176.35M |
71.88M |
| Total Current Assets |
8.23B |
6.78B |
7.83B |
7.25B |
| Property, Plant & Equipment, Gross |
36.42B |
29.26B |
28.37B |
22.70B |
| Accumulated Depreciation & Depletion |
24.32B |
16.58B |
17.02B |
14.41B |
| Property, Plant & Equipment, Net |
12.10B |
12.68B |
11.35B |
8.29B |
| Intangibles |
437.17M |
461.54M |
478.08M |
194.76M |
| Other Non-Current Assets |
591.49M |
559.67M |
519.85M |
594.82M |
| Total Non-Current Assets |
14.34B |
14.93B |
13.30B |
9.67B |
| Liabilities & Shareholder Equity |
| Total Assets |
22.57B |
21.70B |
21.13B |
16.92B |
| Accounts Payable |
6.42B |
6.71B |
4.92B |
3.11B |
| Short Term Debt |
936.99M |
771.91M |
1.86B |
1.72B |
| Other Current Liabilities |
753.00M |
839.70M |
754.99M |
233.32M |
| Total Current Liabilities |
8.50B |
8.55B |
7.86B |
5.60B |
| Long Term Debt |
3.18B |
3.21B |
3.09B |
2.63B |
| Deferred Income Taxes |
0.00 |
207.00K |
5.88M |
0.00 |
| Other Non-Current Liabilities |
1.45B |
1.21B |
371.94M |
142.37M |
| Minority Interest |
2.90M |
-14.38M |
2.56M |
0.00 |
| Total Non-Current Liabilities |
4.65B |
4.43B |
3.49B |
2.78B |
| Total Liabilities |
13.15B |
12.98B |
11.35B |
8.38B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
9.42B |
8.72B |
9.77B |
8.54B |
| Common Par |
1.65B |
1.54B |
1.58B |
1.54B |
| Additional Paid In Capital |
2.08B |
1.94B |
1.99B |
1.94B |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
5.76B |
5.23B |
6.19B |
4.94B |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
-64.02M |
10.51M |
0.00 |
123.91M |
| Total Capitalization |
12.60B |
11.94B |
12.86B |
11.17B |
| Total Equity |
9.42B |
8.72B |
9.77B |
8.54B |
| Total Liabilities & Stock Equity |
22.57B |
21.70B |
21.13B |
16.92B |
| Total Common Shares Outstanding |
715.63M |
715.63M |
715.63M |
715.63M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
715.63M |
715.63M |
715.63M |
716.00M |
| Diluted Weighted Shares Outstanding |
715.63M |
715.63M |
722.16M |
738.00M |
| Number of Employees |
55621 |
56029 |
46705 |
23854 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |