| |
Jan 2009 |
Jan 2008 |
Jan 2007 |
Jan 2006 |
| Sales |
48.23B |
48.28B |
46.93B |
43.24B |
| Cost of Sales |
31.60B |
31.46B |
30.65B |
28.37B |
| Gross Operating Profit |
16.63B |
16.82B |
16.27B |
14.87B |
| Selling, General, and Administrative Expenses |
11.18B |
10.66B |
9.88B |
9.16B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
5.45B |
6.17B |
6.39B |
5.72B |
| Depreciation & Amortization |
1.67B |
1.46B |
1.24B |
1.05B |
| Interest Income |
40.00M |
45.00M |
52.00M |
45.00M |
| Other Income - Net |
0.00 |
0.00 |
0.00 |
0.00 |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
3.83B |
4.75B |
5.20B |
4.71B |
| Interest Expense |
320.00M |
239.00M |
206.00M |
203.00M |
| Pre-Tax Income |
3.51B |
4.51B |
5.00B |
4.51B |
| Income Taxes |
1.31B |
1.70B |
1.89B |
1.74B |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
2.20B |
2.81B |
3.10B |
2.77B |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
2.20B |
2.81B |
3.10B |
2.77B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
2.20B |
2.81B |
3.10B |
2.77B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.20B |
2.81B |
3.10B |
2.77B |
| Preferred Dividends |
| Net Income Available To Common |
2.20B |
2.81B |
3.10B |
2.77B |
| Basic EPS from Continuing Ops. |
1.51 |
1.90 |
2.02 |
1.78 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
1.51 |
1.90 |
2.02 |
1.78 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.51 |
1.90 |
2.02 |
1.78 |
| Basic Normalized Net Income/Share |
1.51 |
1.90 |
2.02 |
1.78 |
| EPS fr Continuing Ops. |
1.49 |
1.86 |
1.99 |
1.73 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
1.49 |
1.86 |
1.99 |
1.73 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.49 |
1.86 |
1.99 |
1.73 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.49 |
1.86 |
1.99 |
1.73 |
| Dividends Paid per Share |
0.42 |
0.26 |
0.16 |
0.08 |
Connect with TheStreet