|
Jan 2013 |
Jan 2012 |
Jan 2011 |
Jan 2010 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
1.96B |
1.84B |
2.01B |
1.78B |
| Operating Gains/Losses |
131.00M |
456.00M |
103.00M |
193.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease in Inventories |
-244.00M |
-33.00M |
-64.00M |
-28.00M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
303.00M |
-5.00M |
60.00M |
175.00M |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Working Capital |
30.00M |
352.00M |
77.00M |
219.00M |
| Other Non-Cash Items |
100.00M |
107.00M |
115.00M |
102.00M |
| Net Cash From Continuing Operations |
3.76B |
4.35B |
3.85B |
4.05B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
3.76B |
4.35B |
3.85B |
4.05B |
| Sale of Property, Plant & Equipment |
130.00M |
52.00M |
0.00 |
18.00M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
624.00M |
| Purchases of Property, Plant & Equipment |
-1.21B |
-1.83B |
-1.33B |
-1.80B |
| Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
-344.00M |
| Other Cash from Investing Activities |
4.00M |
-115.00M |
-72.00M |
-62.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-903.00M |
-1.44B |
-2.18B |
-1.89B |
| Issuance of Debt |
1.98B |
993.00M |
1.98B |
10.00M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
349.00M |
100.00M |
104.00M |
128.00M |
| Repayment of Long-Term Debt |
-591.00M |
-37.00M |
-552.00M |
-1.04B |
| Repurchase of Capital Stock |
-4.39B |
-2.94B |
-2.62B |
-504.00M |
| Payment of Cash Dividends |
-704.00M |
-647.00M |
-571.00M |
-391.00M |
| Other Financing Charges, Net |
22.00M |
-21.00M |
1.00M |
0.00 |
| Net Cash From Financing Activities |
-3.33B |
-2.55B |
-1.65B |
-1.80B |
| Effect of Exchange Rate Changes |
1.00M |
-1.00M |
3.00M |
20.00M |
| Net Change in Cash & Cash Equivalents |
-473.00M |
362.00M |
20.00M |
387.00M |