|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
5.97M |
6.96M |
25.38M |
246.21K |
| Receivables |
634.64K |
0.00 |
0.00 |
0.00 |
| Inventories |
4.94M |
0.00 |
0.00 |
0.00 |
| Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Assets |
14.36M |
11.01M |
31.84M |
246.21K |
| Property, Plant & Equipment, Gross |
23.45M |
15.30M |
5.38M |
4.65M |
| Accumulated Depreciation & Depletion |
2.96M |
1.04M |
1.15M |
1.08M |
| Property, Plant & Equipment, Net |
20.49M |
14.25M |
4.22M |
3.57M |
| Intangibles |
7.61M |
0.00 |
0.00 |
0.00 |
| Other Non-Current Assets |
5.40M |
1.71M |
1.06M |
1.11M |
| Total Non-Current Assets |
33.50M |
15.97M |
5.29M |
4.68M |
| Liabilities & Shareholder Equity |
| Total Assets |
47.86M |
26.97M |
37.12M |
4.93M |
| Accounts Payable |
2.54M |
1.76M |
819.82K |
1.61M |
| Short Term Debt |
7.72M |
138.24K |
771.53K |
16.15M |
| Other Current Liabilities |
4.55M |
0.00 |
0.00 |
0.00 |
| Total Current Liabilities |
18.16M |
6.05M |
5.57M |
22.90M |
| Long Term Debt |
6.01M |
1.30M |
680.88K |
3.52M |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
5.30M |
3.03M |
6.21M |
5.69M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
11.31M |
4.33M |
6.89M |
9.20M |
| Total Liabilities |
29.47M |
10.38M |
12.46M |
32.10M |
| Preferred Stock Equity |
19.00 |
39.00 |
44.00 |
0.00 |
| Common Stock Equity |
18.39M |
16.60M |
24.67M |
-27.17M |
| Common Par |
32.28K |
19.31K |
14.09K |
2.44M |
| Additional Paid In Capital |
175.99M |
143.44M |
139.91M |
25.32M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-157.62M |
-126.86M |
-115.25M |
-54.93M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
20.00 |
0.00 |
0.00 |
0.00 |
| Total Capitalization |
24.41M |
17.90M |
25.35M |
-23.66M |
| Total Equity |
18.39M |
16.60M |
24.67M |
-27.17M |
| Total Liabilities & Stock Equity |
47.86M |
26.97M |
37.12M |
4.93M |
| Total Common Shares Outstanding |
48.47M |
28.99M |
21.15M |
18.31M |
| Preferred Shares |
57.17K |
59.22K |
65.91K |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
40.50M |
24.64M |
19.38M |
17.75M |
| Diluted Weighted Shares Outstanding |
40.50M |
24.64M |
19.38M |
17.75M |
| Number of Employees |
76 |
31 |
19 |
14 |
| Number of Part-Time Employees |
13 |
17 |
0 |
0 |