| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
3.68B |
3.44B |
3.36B |
3.28B |
| Cost of Sales |
2.80B |
2.47B |
2.45B |
2.32B |
| Gross Operating Profit |
775.00M |
854.30M |
798.90M |
856.30M |
| Selling, General, and Administrative Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
775.00M |
854.30M |
798.90M |
856.30M |
| Depreciation & Amortization |
286.40M |
310.00M |
305.40M |
380.40M |
| Interest Income |
18.20M |
15.70M |
0.00 |
41.20M |
| Other Income - Net |
33.20M |
29.30M |
280.70M |
5.20M |
| Special Income / Charges |
0.00 |
218.80M |
-90.80M |
-334.30M |
| Total Income Before Interest Expenses (EBIT) |
540.00M |
808.10M |
683.40M |
188.00M |
| Interest Expense |
101.10M |
127.60M |
142.10M |
184.50M |
| Pre-Tax Income |
438.90M |
680.50M |
541.30M |
3.50M |
| Income Taxes |
140.20M |
255.80M |
203.00M |
-52.90M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
298.70M |
424.70M |
338.30M |
56.40M |
| Net Income From Discontinued Operations |
8.00M |
600.00K |
-22.60M |
-64.10M |
| Net Income From Total Operations |
306.70M |
425.30M |
315.70M |
-7.70M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
306.70M |
425.30M |
315.70M |
-7.70M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
298.70M |
205.90M |
429.10M |
390.70M |
| Preferred Dividends |
| Net Income Available To Common |
280.00M |
406.00M |
319.60M |
56.40M |
| Basic EPS from Continuing Ops. |
2.54 |
3.78 |
2.90 |
0.48 |
| Basic EPS from Discontinued Ops. |
0.07 |
0.01 |
-0.20 |
-0.55 |
| Basic EPS from Total Operations |
2.61 |
3.79 |
2.70 |
-0.07 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.61 |
3.79 |
2.70 |
-0.07 |
| Basic Normalized Net Income/Share |
2.54 |
1.83 |
3.68 |
3.33 |
| EPS fr Continuing Ops. |
2.54 |
3.77 |
2.89 |
0.48 |
| EPS fr Discontinued Ops |
0.07 |
0.01 |
-0.20 |
-0.55 |
| EPS fr Total Ops. |
2.61 |
3.78 |
2.69 |
-0.07 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.61 |
3.78 |
2.69 |
-0.07 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.54 |
1.83 |
3.67 |
3.33 |
| Dividends Paid per Share |
1.40 |
1.27 |
1.15 |
1.05 |
Connect with TheStreet