| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
42.73B |
41.86B |
39.62B |
37.21B |
| Cost of Sales |
37.24B |
36.81B |
35.42B |
33.97B |
| Gross Operating Profit |
5.49B |
5.05B |
4.20B |
3.24B |
| Selling, General, and Administrative Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
5.49B |
5.05B |
4.20B |
3.24B |
| Depreciation & Amortization |
845.00M |
819.00M |
764.00M |
705.00M |
| Interest Income |
0.00 |
193.00M |
199.00M |
0.00 |
| Other Income - Net |
193.00M |
90.00M |
167.00M |
449.00M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
5.13B |
4.72B |
3.95B |
2.99B |
| Interest Expense |
429.00M |
352.00M |
361.00M |
370.00M |
| Pre-Tax Income |
4.70B |
4.37B |
3.59B |
2.62B |
| Income Taxes |
1.48B |
1.34B |
1.06B |
791.00M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
3.22B |
3.03B |
2.53B |
1.82B |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
3.22B |
3.03B |
2.53B |
1.82B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
3.22B |
3.03B |
2.53B |
1.82B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.22B |
3.03B |
2.51B |
1.82B |
| Preferred Dividends |
| Net Income Available To Common |
3.22B |
3.03B |
2.53B |
1.82B |
| Basic EPS from Continuing Ops. |
8.05 |
7.29 |
5.91 |
4.15 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
8.05 |
7.29 |
5.91 |
4.15 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
8.05 |
7.29 |
5.91 |
4.15 |
| Basic Normalized Net Income/Share |
8.05 |
7.29 |
5.86 |
4.15 |
| EPS fr Continuing Ops. |
7.86 |
7.10 |
5.80 |
4.10 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
7.86 |
7.10 |
5.80 |
4.10 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
7.86 |
7.10 |
5.80 |
4.10 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
7.86 |
7.10 |
5.75 |
4.10 |
| Dividends Paid per Share |
2.40 |
1.47 |
1.25 |
1.05 |
Connect with TheStreet