|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
2.74B |
2.66B |
2.93B |
3.02B |
| Operating Gains/Losses |
0.00 |
0.00 |
-184.00M |
0.00 |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-460.00M |
-363.00M |
-15.00M |
-719.00M |
| (Increase) Decrease in Inventories |
-422.00M |
-74.00M |
-227.00M |
-233.00M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
-236.00M |
609.00M |
-364.00M |
-21.00M |
| (Decrease) Increase In Other Current Liabilities |
-478.00M |
806.00M |
745.00M |
482.00M |
| (Increase) Decrease In Other Working Capital |
-1.88B |
-574.00M |
-1.07B |
0.00 |
| Other Non-Cash Items |
377.00M |
188.00M |
315.00M |
-756.00M |
| Net Cash From Continuing Operations |
1.56B |
4.25B |
3.55B |
3.17B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
1.56B |
4.25B |
3.55B |
3.17B |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-942.00M |
-814.00M |
-820.00M |
-852.00M |
| Acquisitions |
-304.00M |
-649.00M |
650.00M |
-435.00M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
24.00M |
650.00M |
-149.00M |
-231.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-1.22B |
-813.00M |
-319.00M |
-1.52B |
| Issuance of Debt |
0.00 |
1.98B |
0.00 |
1.46B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
440.00M |
0.00 |
0.00 |
40.00M |
| Repayment of Long-Term Debt |
0.00 |
-632.00M |
0.00 |
-242.00M |
| Repurchase of Capital Stock |
-990.00M |
-2.46B |
-2.42B |
-1.85B |
| Payment of Cash Dividends |
-1.35B |
-1.10B |
-969.00M |
-908.00M |
| Other Financing Charges, Net |
-121.00M |
93.00M |
26.00M |
21.00M |
| Net Cash From Financing Activities |
-2.02B |
-2.12B |
-3.36B |
-1.48B |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
5.00M |
44.00M |
| Net Change in Cash & Cash Equivalents |
-1.68B |
1.32B |
-130.00M |
223.00M |