| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
20.38B |
18.63B |
15.69B |
14.65B |
| Cost of Sales |
3.26B |
3.20B |
2.74B |
2.75B |
| Gross Operating Profit |
17.12B |
15.43B |
12.95B |
11.90B |
| Selling, General, and Administrative Expenses |
6.63B |
6.10B |
4.89B |
4.50B |
| Research & Development |
3.84B |
3.49B |
3.13B |
3.03B |
| Operating Income before D & A (EBITDA) |
6.65B |
5.85B |
4.93B |
4.38B |
| Depreciation & Amortization |
1.12B |
1.05B |
801.80M |
726.40M |
| Interest Income |
210.70M |
215.30M |
261.90M |
0.00 |
| Other Income - Net |
-8.50M |
124.00M |
117.70M |
419.40M |
| Special Income / Charges |
-1.97B |
-302.50M |
-945.20M |
-1.25B |
| Total Income Before Interest Expenses (EBIT) |
-1.08B |
4.11B |
3.66B |
2.82B |
| Interest Expense |
228.30M |
228.30M |
238.10M |
105.20M |
| Pre-Tax Income |
-1.31B |
3.88B |
3.42B |
2.72B |
| Income Taxes |
764.30M |
923.80M |
755.30M |
715.90M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-2.07B |
2.95B |
2.66B |
2.00B |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-2.07B |
2.95B |
2.66B |
2.00B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
-22.00M |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-2.07B |
2.95B |
2.66B |
1.98B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
4.74B |
4.00B |
3.61B |
3.25B |
| Preferred Dividends |
| Net Income Available To Common |
-2.07B |
2.95B |
2.66B |
2.00B |
| Basic EPS from Continuing Ops. |
-1.89 |
2.71 |
2.45 |
1.84 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-1.89 |
2.71 |
2.45 |
1.84 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.02 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-1.89 |
2.71 |
2.45 |
1.82 |
| Basic Normalized Net Income/Share |
4.32 |
3.67 |
3.32 |
2.98 |
| EPS fr Continuing Ops. |
-1.89 |
2.71 |
2.45 |
1.83 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-1.89 |
2.71 |
2.45 |
1.83 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.02 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-1.89 |
2.71 |
2.45 |
1.81 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
4.32 |
3.67 |
3.32 |
2.97 |
| Dividends Paid per Share |
1.88 |
1.70 |
1.60 |
1.52 |
Connect with TheStreet