|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
4.09B |
4.35B |
5.07B |
4.33B |
| Operating Gains/Losses |
0.00 |
0.00 |
-79.80M |
-1.31B |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
361.80M |
-188.80M |
-319.10M |
-492.90M |
| (Increase) Decrease in Inventories |
-307.90M |
203.10M |
157.00M |
-179.00M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
340.50M |
-84.90M |
| (Decrease) Increase In Payables |
-336.10M |
591.40M |
-363.90M |
-200.10M |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Working Capital |
231.00M |
642.70M |
0.00 |
0.00 |
| Other Non-Cash Items |
-320.80M |
533.30M |
164.70M |
789.50M |
| Net Cash From Continuing Operations |
5.30B |
7.23B |
6.86B |
4.34B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
5.30B |
7.23B |
6.86B |
4.34B |
| Sale of Property, Plant & Equipment |
1.23B |
25.30M |
24.60M |
17.70M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-1.04B |
-1.69B |
-1.19B |
-855.00M |
| Acquisitions |
-199.30M |
-307.80M |
-609.40M |
0.00 |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
439.50M |
-528.10M |
-905.80M |
-94.50M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-2.83B |
-4.82B |
-3.16B |
142.80M |
| Issuance of Debt |
0.00 |
0.00 |
1.20M |
2.40B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Repayment of Long-Term Debt |
-1.50B |
-54.60M |
-1.10M |
-5.82B |
| Repurchase of Capital Stock |
-721.10M |
0.00 |
0.00 |
0.00 |
| Payment of Cash Dividends |
-2.19B |
-2.18B |
-2.17B |
-2.15B |
| Other Financing Charges, Net |
-10.50M |
-135.20M |
143.30M |
42.60M |
| Net Cash From Financing Activities |
-4.42B |
-2.37B |
-2.02B |
-5.53B |
| Effect of Exchange Rate Changes |
43.90M |
-110.90M |
-144.80M |
21.60M |
| Net Change in Cash & Cash Equivalents |
-1.90B |
-70.70M |
1.53B |
-1.03B |