|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
820.00M |
968.00M |
966.00M |
911.00M |
| Operating Gains/Losses |
128.00M |
149.00M |
143.00M |
139.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
147.00M |
56.00M |
-109.00M |
107.00M |
| (Increase) Decrease in Inventories |
-40.00M |
-14.00M |
2.00M |
14.00M |
| (Increase) Decrease In Other Current Assets |
-165.00M |
-89.00M |
-136.00M |
-79.00M |
| (Decrease) Increase In Payables |
81.00M |
-30.00M |
-2.00M |
-118.00M |
| (Decrease) Increase In Other Current Liabilities |
-133.00M |
9.00M |
233.00M |
-77.00M |
| (Increase) Decrease In Other Working Capital |
-58.00M |
-100.00M |
-132.00M |
61.00M |
| Other Non-Cash Items |
36.00M |
120.00M |
77.00M |
71.00M |
| Net Cash From Continuing Operations |
1.23B |
1.48B |
1.46B |
1.41B |
| Net Cash From Discontinued Operations |
75.00M |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
1.31B |
1.48B |
1.46B |
1.41B |
| Sale of Property, Plant & Equipment |
5.00M |
6.00M |
10.00M |
4.00M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-210.00M |
-192.00M |
-181.00M |
-186.00M |
| Acquisitions |
-343.00M |
-19.00M |
-777.00M |
-90.00M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
348.00M |
2.00M |
3.00M |
0.00 |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-200.00M |
-203.00M |
-945.00M |
-272.00M |
| Issuance of Debt |
596.00M |
1.77B |
810.00M |
996.00M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
58.00M |
68.00M |
128.00M |
94.00M |
| Repayment of Long-Term Debt |
-1.10B |
-1.79B |
-813.00M |
-1.40B |
| Repurchase of Capital Stock |
-872.00M |
-958.00M |
-834.00M |
-505.00M |
| Payment of Cash Dividends |
-195.00M |
-188.00M |
-184.00M |
-165.00M |
| Other Financing Charges, Net |
-18.00M |
-24.00M |
-25.00M |
-25.00M |
| Net Cash From Financing Activities |
-1.53B |
-1.12B |
-918.00M |
-1.00B |
| Effect of Exchange Rate Changes |
7.00M |
-4.00M |
-7.00M |
19.00M |
| Net Change in Cash & Cash Equivalents |
-415.00M |
157.00M |
-409.00M |
149.00M |