|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
261.22M |
210.26M |
169.07M |
127.52M |
| Operating Gains/Losses |
0.00 |
5.34M |
-2.74M |
-8.26M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-12.81M |
-18.07M |
-12.31M |
-384.00K |
| (Increase) Decrease in Inventories |
-95.04M |
-90.09M |
-67.80M |
-20.43M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
-15.10M |
28.59M |
10.16M |
-18.07M |
| (Decrease) Increase In Other Current Liabilities |
8.84M |
8.40M |
12.69M |
15.21M |
| (Increase) Decrease In Other Working Capital |
0.00 |
35.00K |
-201.00K |
1.39M |
| Other Non-Cash Items |
4.41M |
4.33M |
-4.65M |
1.87M |
| Net Cash From Continuing Operations |
206.19M |
211.77M |
159.18M |
164.00M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
206.19M |
211.77M |
159.18M |
164.00M |
| Sale of Property, Plant & Equipment |
1.06M |
1.74M |
1.44M |
1.07M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-88.26M |
-86.42M |
-61.44M |
-55.87M |
| Acquisitions |
-265.34M |
-486.93M |
-131.59M |
-47.69M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-352.53M |
-571.61M |
-191.58M |
-102.49M |
| Issuance of Debt |
1.03B |
1.36B |
0.00 |
2.31M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
17.69M |
11.92M |
13.96M |
8.25M |
| Repayment of Long-Term Debt |
-875.40M |
-1.06B |
-9.58M |
-53.35M |
| Repurchase of Capital Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Payment of Cash Dividends |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Financing Charges, Net |
-10.30M |
-3.08M |
14.58M |
9.63M |
| Net Cash From Financing Activities |
157.07M |
311.41M |
18.96M |
-33.16M |
| Effect of Exchange Rate Changes |
795.00K |
982.00K |
221.00K |
1.50M |
| Net Change in Cash & Cash Equivalents |
11.52M |
-47.44M |
-13.22M |
29.84M |