|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
59.77M |
48.25M |
95.69M |
108.91M |
| Receivables |
311.81M |
281.76M |
191.08M |
152.44M |
| Inventories |
900.80M |
736.85M |
492.69M |
385.69M |
| Other Current Assets |
0.00 |
0.00 |
0.00 |
9.72M |
| Total Current Assets |
1.38B |
1.15B |
836.88M |
702.87M |
| Property, Plant & Equipment, Gross |
725.51M |
604.05M |
473.71M |
397.86M |
| Accumulated Depreciation & Depletion |
231.13M |
179.95M |
142.40M |
107.96M |
| Property, Plant & Equipment, Net |
494.38M |
424.10M |
331.31M |
289.90M |
| Intangibles |
106.72M |
108.91M |
69.30M |
67.24M |
| Other Non-Current Assets |
47.73M |
40.90M |
29.05M |
21.33M |
| Total Non-Current Assets |
2.34B |
2.05B |
1.46B |
1.32B |
| Liabilities & Shareholder Equity |
| Total Assets |
3.72B |
3.20B |
2.30B |
2.02B |
| Accounts Payable |
219.34M |
210.88M |
76.44M |
51.30M |
| Short Term Debt |
71.72M |
29.52M |
52.89M |
10.06M |
| Other Current Liabilities |
62.07M |
26.27M |
2.74M |
3.83M |
| Total Current Liabilities |
487.94M |
397.69M |
225.32M |
168.48M |
| Long Term Debt |
1.05B |
926.55M |
548.07M |
592.98M |
| Deferred Income Taxes |
102.28M |
88.80M |
66.06M |
52.21M |
| Other Non-Current Liabilities |
122.38M |
142.58M |
45.90M |
27.02M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
1.27B |
1.16B |
660.03M |
672.21M |
| Total Liabilities |
1.76B |
1.56B |
885.35M |
840.69M |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
1.96B |
1.64B |
1.41B |
1.18B |
| Common Par |
2.98M |
1.47M |
1.46M |
1.42M |
| Additional Paid In Capital |
950.34M |
902.78M |
869.80M |
815.95M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
1.01B |
748.79M |
538.53M |
369.46M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
759.00K |
-8.96M |
4.38M |
-7.40M |
| Total Capitalization |
3.01B |
2.57B |
1.96B |
1.77B |
| Total Equity |
1.96B |
1.64B |
1.41B |
1.18B |
| Total Liabilities & Stock Equity |
3.72B |
3.20B |
2.30B |
2.02B |
| Total Common Shares Outstanding |
297.81M |
293.90M |
290.93M |
284.01M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
295.81M |
292.25M |
286.54M |
281.08M |
| Diluted Weighted Shares Outstanding |
300.69M |
296.75M |
291.71M |
287.98M |
| Number of Employees |
20300 |
17900 |
12000 |
10000 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |