| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
3.98B |
4.58B |
4.99B |
4.85B |
| Cost of Sales |
1.92B |
2.25B |
2.47B |
2.42B |
| Gross Operating Profit |
2.06B |
2.33B |
2.53B |
2.43B |
| Selling, General, and Administrative Expenses |
1.94B |
2.10B |
1.95B |
1.77B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
117.42M |
223.48M |
576.48M |
652.24M |
| Depreciation & Amortization |
158.09M |
162.18M |
140.40M |
127.51M |
| Interest Income |
0.00 |
0.00 |
4.40M |
0.00 |
| Other Income - Net |
-6.62M |
-3.36M |
6.57M |
-2.26M |
| Special Income / Charges |
-693.12M |
-487.12M |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
-740.40M |
-429.17M |
447.05M |
523.08M |
| Interest Expense |
48.29M |
42.19M |
39.30M |
31.80M |
| Pre-Tax Income |
-788.69M |
-471.36M |
407.75M |
491.28M |
| Income Taxes |
24.88M |
-102.44M |
151.85M |
173.91M |
| Minority Interest |
0.00 |
1.10M |
1.21M |
0.00 |
| Net Income From Continuing Operations |
-813.57M |
-370.02M |
254.68M |
317.37M |
| Net Income From Discontinued Operations |
-138.24M |
-2.78M |
0.00 |
0.00 |
| Net Income From Total Operations |
-951.81M |
-372.80M |
254.68M |
317.37M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-951.81M |
-372.80M |
254.68M |
317.37M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-120.45M |
117.10M |
254.68M |
316.76M |
| Preferred Dividends |
| Net Income Available To Common |
-813.57M |
-370.02M |
254.68M |
317.37M |
| Basic EPS from Continuing Ops. |
-8.69 |
-3.71 |
2.50 |
2.98 |
| Basic EPS from Discontinued Ops. |
-1.48 |
-0.03 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-10.17 |
-3.74 |
2.50 |
2.98 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-10.17 |
-3.74 |
2.50 |
2.98 |
| Basic Normalized Net Income/Share |
-1.29 |
1.17 |
2.50 |
2.97 |
| EPS fr Continuing Ops. |
-8.69 |
-3.71 |
2.46 |
2.94 |
| EPS fr Discontinued Ops |
-1.48 |
-0.03 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-10.17 |
-3.74 |
2.46 |
2.94 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-10.17 |
-3.74 |
2.46 |
2.94 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-1.29 |
1.17 |
2.46 |
2.93 |
| Dividends Paid per Share |
0.23 |
0.23 |
0.23 |
0.23 |
Connect with TheStreet