| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
8.08B |
7.80B |
7.33B |
6.50B |
| Cost of Sales |
5.97B |
5.56B |
5.16B |
4.68B |
| Gross Operating Profit |
2.11B |
2.24B |
2.16B |
1.82B |
| Selling, General, and Administrative Expenses |
584.00M |
594.00M |
544.00M |
454.00M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
1.52B |
1.65B |
1.62B |
1.36B |
| Depreciation & Amortization |
561.00M |
536.00M |
491.00M |
449.00M |
| Interest Income |
22.00M |
44.00M |
40.00M |
35.00M |
| Other Income - Net |
-303.00M |
7.00M |
43.00M |
-6.00M |
| Special Income / Charges |
-256.00M |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
-765.00M |
1.24B |
1.26B |
945.00M |
| Interest Expense |
473.00M |
465.00M |
417.00M |
371.00M |
| Pre-Tax Income |
-1.24B |
776.00M |
843.00M |
574.00M |
| Income Taxes |
-493.00M |
306.00M |
210.00M |
228.00M |
| Minority Interest |
36.00M |
29.00M |
35.00M |
48.00M |
| Net Income From Continuing Operations |
-781.00M |
441.00M |
598.00M |
298.00M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-781.00M |
441.00M |
598.00M |
298.00M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
-87.00M |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-781.00M |
441.00M |
511.00M |
298.00M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-527.00M |
441.00M |
598.00M |
298.00M |
| Preferred Dividends |
| Net Income Available To Common |
-781.00M |
441.00M |
598.00M |
298.00M |
| Basic EPS from Continuing Ops. |
-1.31 |
0.70 |
0.73 |
0.43 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-1.31 |
0.70 |
0.73 |
0.43 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-1.31 |
0.70 |
0.73 |
0.43 |
| Basic Normalized Net Income/Share |
-0.89 |
0.70 |
0.73 |
0.43 |
| EPS fr Continuing Ops. |
-1.31 |
0.69 |
0.73 |
0.43 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-1.31 |
0.69 |
0.73 |
0.43 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-1.31 |
0.69 |
0.73 |
0.43 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-0.88 |
0.69 |
0.73 |
0.43 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet