| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
3.48B |
3.75B |
3.67B |
3.37B |
| Cost of Sales |
2.46B |
2.65B |
2.47B |
2.22B |
| Gross Operating Profit |
1.02B |
1.10B |
1.20B |
1.15B |
| Selling, General, and Administrative Expenses |
724.40M |
778.70M |
973.20M |
902.40M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
299.70M |
322.70M |
226.30M |
243.00M |
| Depreciation & Amortization |
50.60M |
48.80M |
44.30M |
37.40M |
| Interest Income |
3.80M |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
1.80M |
5.70M |
46.10M |
47.20M |
| Special Income / Charges |
-9.10M |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
223.80M |
265.00M |
222.80M |
250.40M |
| Interest Expense |
17.50M |
6.80M |
4.40M |
15.40M |
| Pre-Tax Income |
206.30M |
258.20M |
218.40M |
235.00M |
| Income Taxes |
81.20M |
89.20M |
52.40M |
83.00M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
125.10M |
169.00M |
166.00M |
152.00M |
| Net Income From Discontinued Operations |
-2.30M |
0.00 |
0.00 |
-1.40M |
| Net Income From Total Operations |
122.80M |
169.00M |
166.00M |
150.60M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
-100.00K |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
122.80M |
169.00M |
166.00M |
150.50M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
164.60M |
194.20M |
179.30M |
154.40M |
| Preferred Dividends |
| Net Income Available To Common |
125.10M |
169.00M |
166.00M |
152.00M |
| Basic EPS from Continuing Ops. |
2.21 |
2.55 |
2.37 |
2.37 |
| Basic EPS from Discontinued Ops. |
-0.04 |
0.00 |
0.00 |
-0.02 |
| Basic EPS from Total Operations |
2.17 |
2.55 |
2.37 |
2.35 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.17 |
2.55 |
2.37 |
2.35 |
| Basic Normalized Net Income/Share |
2.91 |
2.93 |
2.56 |
2.41 |
| EPS fr Continuing Ops. |
2.15 |
2.43 |
2.26 |
2.13 |
| EPS fr Discontinued Ops |
-0.04 |
0.00 |
0.00 |
-0.02 |
| EPS fr Total Ops. |
2.11 |
2.43 |
2.26 |
2.11 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.11 |
2.43 |
2.26 |
2.11 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.83 |
2.79 |
2.44 |
2.16 |
| Dividends Paid per Share |
0.56 |
0.52 |
0.46 |
0.40 |
Connect with TheStreet