| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
755.60M |
498.40M |
310.45M |
224.87M |
| Cost of Sales |
357.10M |
219.30M |
171.27M |
157.08M |
| Gross Operating Profit |
398.50M |
279.10M |
139.19M |
67.79M |
| Selling, General, and Administrative Expenses |
34.50M |
32.80M |
79.59M |
64.70M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
364.00M |
246.30M |
59.60M |
3.09M |
| Depreciation & Amortization |
102.70M |
50.40M |
54.58M |
49.24M |
| Interest Income |
7.80M |
10.90M |
1.44M |
1.22M |
| Other Income - Net |
-105.60M |
-111.00M |
75.74M |
64.26M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
163.50M |
95.80M |
82.20M |
19.32M |
| Interest Expense |
600.00K |
131.60M |
6.23M |
3.59M |
| Pre-Tax Income |
162.90M |
-35.80M |
75.97M |
15.74M |
| Income Taxes |
51.80M |
-11.70M |
22.13M |
5.95M |
| Minority Interest |
900.00K |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
110.20M |
-24.10M |
53.84M |
9.79M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
110.20M |
-24.10M |
53.84M |
9.79M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
110.20M |
-24.10M |
53.84M |
9.79M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
110.20M |
-24.10M |
53.84M |
9.79M |
| Preferred Dividends |
| Net Income Available To Common |
110.20M |
-24.10M |
53.84M |
9.79M |
| Basic EPS from Continuing Ops. |
0.53 |
-0.14 |
0.42 |
0.08 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
0.53 |
-0.14 |
0.42 |
0.08 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
0.53 |
-0.14 |
0.42 |
0.08 |
| Basic Normalized Net Income/Share |
0.53 |
-0.14 |
0.42 |
0.08 |
| EPS fr Continuing Ops. |
0.53 |
-0.14 |
0.42 |
0.08 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
0.53 |
-0.14 |
0.42 |
0.08 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
0.53 |
-0.14 |
0.42 |
0.08 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.53 |
-0.14 |
0.42 |
0.08 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet