73.80 0.84 (1.15%)
4:00 PM ET 12/01/09
Company Income Statement
Dec 2008 Dec 2007 Dec 2006 Dec 2005
Sales 4.51B 4.07B 3.59B 3.33B
Cost of Sales 2.51B 2.27B 1.96B 1.84B
Gross Operating Profit 2.00B 1.80B 1.63B 1.49B
Selling, General, and Administrative Expenses 935.10M 808.70M 779.10M 703.90M
Research & Development 0.00 0.00 0.00 0.00
Operating Income before D & A (EBITDA) 1.06B 990.40M 853.10M 784.80M
Depreciation & Amortization 179.70M 162.80M 155.00M 149.80M
Interest Income 2.50M 0.00 0.00 0.00
Other Income - Net 12.30M 4.00M 4.90M -1.30M
Special Income / Charges 0.00 0.00 0.00 0.00
Total Income Before Interest Expenses (EBIT) 857.70M 858.90M 768.70M 675.10M
Interest Expense 72.00M 56.60M 47.80M 34.40M
Pre-Tax Income 785.70M 802.30M 720.90M 640.70M
Income Taxes 307.90M 325.50M 289.30M 254.50M
Minority Interest 13.30M 0.00 0.00 0.00
Net Income From Continuing Operations 464.50M 476.80M 431.60M 386.20M
Net Income From Discontinued Operations 0.00 0.00 0.00 0.00
Net Income From Total Operations 464.50M 476.80M 431.60M 386.20M
Extraordinary Income/Losses 0.00 0.00 0.00 0.00
Income From Cum. Effect of Acct. Change 0.00 0.00 0.00 0.00
Income From Tax Loss Carryforward 0.00 0.00 0.00 0.00
Other Gains / Losses 0.00 0.00 0.00 0.00
Total Net Income 464.50M 476.80M 431.60M 386.20M
Normalized Income
(Net Income From Continuing Operations,
Ex. Special Income / Charge)		 502.40M 527.40M 432.60M 403.10M
Preferred Dividends
Net Income Available To Common 464.50M 476.80M 431.60M 386.20M
Basic EPS from Continuing Ops. 4.23 4.08 3.48 2.89
Basic EPS from Discontinued Ops. 0.00 0.00 0.00 0.00
Basic EPS from Total Operations 4.23 4.08 3.48 2.89
Basic EPS from Extraordinary Inc. 0.00 0.00 0.00 0.00
Basic EPS from Cum Effect of Accounting Change 0.00 0.00 0.00 0.00
Basic EPS from Tax Loss Carryf'd. 0.00 0.00 0.00 0.00
Basic EPS from Other Gains (Losses) 0.00 0.00 0.00 0.00
Basic EPS, Total 4.23 4.08 3.48 2.89
Basic Normalized Net Income/Share 4.58 4.51 3.49 3.02
EPS fr Continuing Ops. 4.16 3.93 3.24 2.71
EPS fr Discontinued Ops 0.00 0.00 0.00 0.00
EPS fr Total Ops. 4.16 3.93 3.24 2.71
EPS fr Extraord. Inc. 0.00 0.00 0.00 0.00
EPS fr Cum Effect of Accounting Change 0.00 0.00 0.00 0.00
EPS fr Tax Loss Carfd. 0.00 0.00 0.00 0.00
EPS fr Other Gains (L) 0.00 0.00 0.00 0.00
EPS, Total 4.16 3.93 3.24 2.71
Diluted Normalized Net Inc/Shr
(Net Income From Continuing Operations,
Ex. Special Income / Charge)		 4.50 4.35 3.25 2.83
Dividends Paid per Share 0.00 0.00 0.00 0.00
Dow Jones S&P 500 NASDAQ 10-Year Note
10,471.58 1,108.86 2,175.81 32.75
Oil *
79.69
UP
126.74
UP
13.23
UP
31.21
UP
0.74
10 Yr
3.28%
SPDR Gold
117.38
+1.23%
+1.21%
+1.46%
+2.31%
Data delayed 20 minutes

Brokerage Partners

TheStreet Premium Services

All Services