| |
Mar 2009 |
Mar 2008 |
Mar 2007 |
Mar 2006 |
| Sales |
1.47B |
1.36B |
976.74M |
951.23M |
| Cost of Sales |
330.86M |
254.02M |
190.54M |
201.86M |
| Gross Operating Profit |
1.14B |
1.11B |
786.20M |
749.37M |
| Selling, General, and Administrative Expenses |
806.12M |
754.75M |
495.19M |
469.62M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
329.39M |
352.27M |
291.01M |
279.75M |
| Depreciation & Amortization |
470.61M |
412.40M |
249.07M |
261.59M |
| Interest Income |
5.78M |
11.28M |
11.93M |
4.30M |
| Other Income - Net |
-5.50M |
2.91M |
1.72M |
5.08M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
-140.93M |
-53.50M |
52.99M |
27.46M |
| Interest Expense |
19.33M |
16.43M |
17.83M |
19.93M |
| Pre-Tax Income |
-160.26M |
-69.94M |
35.16M |
7.53M |
| Income Taxes |
2.72M |
4.03M |
7.68M |
1.43M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-162.98M |
-73.97M |
27.48M |
6.10M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-162.98M |
-73.97M |
27.48M |
6.10M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-162.98M |
-73.97M |
27.48M |
6.10M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-162.98M |
-73.97M |
27.48M |
6.10M |
| Preferred Dividends |
| Net Income Available To Common |
-162.98M |
-73.97M |
27.48M |
6.10M |
| Basic EPS from Continuing Ops. |
-1.40 |
-0.62 |
0.25 |
0.06 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-1.40 |
-0.62 |
0.25 |
0.06 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-1.40 |
-0.62 |
0.25 |
0.06 |
| Basic Normalized Net Income/Share |
-1.40 |
-0.62 |
0.25 |
0.06 |
| EPS fr Continuing Ops. |
-1.40 |
-0.62 |
0.25 |
0.06 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-1.40 |
-0.62 |
0.25 |
0.06 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-1.40 |
-0.62 |
0.25 |
0.06 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-1.40 |
-0.62 |
0.25 |
0.06 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet