|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
250.50M |
156.40M |
182.80M |
115.00M |
| Operating Gains/Losses |
-3.30M |
-10.90M |
-11.60M |
-3.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
60.60M |
-29.50M |
-34.70M |
105.70M |
| (Increase) Decrease in Inventories |
-39.10M |
-16.30M |
-31.20M |
87.60M |
| (Increase) Decrease In Other Current Assets |
-2.90M |
-1.70M |
21.60M |
1.40M |
| (Decrease) Increase In Payables |
27.40M |
29.40M |
24.90M |
18.40M |
| (Decrease) Increase In Other Current Liabilities |
11.40M |
4.30M |
1.90M |
-27.50M |
| (Increase) Decrease In Other Working Capital |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Cash Items |
50.90M |
81.40M |
55.80M |
93.40M |
| Net Cash From Continuing Operations |
449.70M |
328.90M |
362.50M |
565.30M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
449.70M |
328.90M |
362.50M |
565.30M |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-71.00M |
-75.00M |
-67.70M |
-83.00M |
| Acquisitions |
-195.80M |
20.20M |
-4.90M |
-2.80M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
-4.80M |
18.20M |
7.50M |
13.30M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-294.00M |
-36.60M |
-65.10M |
-72.50M |
| Issuance of Debt |
299.20M |
146.70M |
82.40M |
57.90M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
35.60M |
20.50M |
23.80M |
4.00M |
| Repayment of Long-Term Debt |
-11.80M |
-81.60M |
-128.20M |
-122.10M |
| Repurchase of Capital Stock |
-30.00M |
-225.30M |
-130.10M |
-192.00M |
| Payment of Cash Dividends |
-199.50M |
-155.90M |
-154.90M |
-157.20M |
| Other Financing Charges, Net |
-130.10M |
-8.00M |
-6.60M |
700.00K |
| Net Cash From Financing Activities |
-36.60M |
-303.60M |
-313.60M |
-408.70M |
| Effect of Exchange Rate Changes |
3.70M |
3.10M |
200.00K |
11.70M |
| Net Change in Cash & Cash Equivalents |
122.80M |
-8.20M |
-16.00M |
95.80M |