| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
2.48B |
2.28B |
1.97B |
1.60B |
| Cost of Sales |
1.70B |
1.58B |
1.37B |
1.12B |
| Gross Operating Profit |
776.12M |
699.06M |
597.98M |
478.78M |
| Selling, General, and Administrative Expenses |
405.38M |
370.12M |
315.83M |
285.31M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
370.74M |
328.93M |
282.16M |
193.47M |
| Depreciation & Amortization |
55.97M |
51.49M |
45.71M |
41.86M |
| Interest Income |
8.84M |
8.29M |
5.88M |
4.00M |
| Other Income - Net |
1.68M |
2.82M |
1.84M |
4.69M |
| Special Income / Charges |
-19.37M |
0.00 |
0.00 |
-1.76M |
| Total Income Before Interest Expenses (EBIT) |
311.96M |
298.59M |
248.32M |
161.85M |
| Interest Expense |
12.16M |
11.43M |
10.15M |
7.95M |
| Pre-Tax Income |
299.81M |
287.16M |
238.17M |
153.90M |
| Income Taxes |
87.52M |
84.42M |
63.16M |
31.59M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
212.29M |
202.74M |
175.01M |
122.31M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
212.29M |
202.74M |
175.01M |
122.31M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
212.29M |
202.74M |
175.01M |
122.31M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
231.66M |
202.55M |
178.49M |
124.07M |
| Preferred Dividends |
| Net Income Available To Common |
212.29M |
202.74M |
175.01M |
122.31M |
| Basic EPS from Continuing Ops. |
4.98 |
4.73 |
4.11 |
2.93 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
4.98 |
4.73 |
4.11 |
2.93 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
4.98 |
4.73 |
4.11 |
2.93 |
| Basic Normalized Net Income/Share |
5.43 |
4.73 |
4.19 |
2.97 |
| EPS fr Continuing Ops. |
4.93 |
4.67 |
4.07 |
2.90 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
4.93 |
4.67 |
4.07 |
2.90 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
4.93 |
4.67 |
4.07 |
2.90 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
5.38 |
4.67 |
4.15 |
2.94 |
| Dividends Paid per Share |
1.00 |
0.88 |
0.76 |
0.72 |
Connect with TheStreet