|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
257.22M |
217.01M |
130.24M |
48.58M |
| Operating Gains/Losses |
-33.97M |
-1.97M |
-600.00K |
8.55M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
57.76M |
-67.52M |
-47.96M |
60.91M |
| (Increase) Decrease in Inventories |
28.29M |
-51.68M |
-28.91M |
127.74M |
| (Increase) Decrease In Other Current Assets |
-9.51M |
-2.86M |
4.96M |
10.22M |
| (Decrease) Increase In Payables |
16.11M |
8.67M |
47.32M |
-30.36M |
| (Decrease) Increase In Other Current Liabilities |
21.89M |
-10.94M |
-29.97M |
-61.96M |
| (Increase) Decrease In Other Working Capital |
-86.88M |
-3.84M |
-3.00M |
3.44M |
| Other Non-Cash Items |
13.82M |
9.56M |
4.24M |
10.40M |
| Net Cash From Continuing Operations |
327.48M |
193.52M |
156.98M |
250.35M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
327.48M |
193.52M |
156.98M |
250.35M |
| Sale of Property, Plant & Equipment |
1.39M |
1.25M |
10.02M |
557.00K |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-52.72M |
-65.81M |
-60.56M |
-38.20M |
| Acquisitions |
-134.60M |
-66.23M |
-18.86M |
-25.45M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
-1.54M |
0.00 |
0.00 |
0.00 |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-187.47M |
-130.80M |
-69.40M |
-63.58M |
| Issuance of Debt |
3.44M |
24.13M |
31.04M |
22.77M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
18.78M |
11.35M |
3.51M |
705.00K |
| Repayment of Long-Term Debt |
-92.74M |
-16.18M |
-58.22M |
-66.60M |
| Repurchase of Capital Stock |
-81.02M |
-37.00M |
-39.68M |
-343.00K |
| Payment of Cash Dividends |
-73.11M |
-51.94M |
-47.36M |
-45.80M |
| Other Financing Charges, Net |
7.82M |
6.26M |
1.21M |
195.00K |
| Net Cash From Financing Activities |
-216.84M |
-63.37M |
-109.51M |
-89.07M |
| Effect of Exchange Rate Changes |
2.19M |
-4.44M |
-14.00K |
6.11M |
| Net Change in Cash & Cash Equivalents |
-74.64M |
-5.09M |
-21.94M |
103.80M |