| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
1.96B |
1.63B |
1.14B |
914.66M |
| Cost of Sales |
953.72M |
790.12M |
521.45M |
392.64M |
| Gross Operating Profit |
1.01B |
840.68M |
615.25M |
522.03M |
| Selling, General, and Administrative Expenses |
626.61M |
477.75M |
356.33M |
259.29M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
378.53M |
362.93M |
258.92M |
262.74M |
| Depreciation & Amortization |
331.45M |
302.20M |
229.24M |
195.46M |
| Interest Income |
14.57M |
28.94M |
23.06M |
9.96M |
| Other Income - Net |
-7.24M |
-5.14M |
19.40M |
16.01M |
| Special Income / Charges |
-177.00K |
-1.37M |
-7.91M |
-12.04M |
| Total Income Before Interest Expenses (EBIT) |
53.94M |
80.85M |
64.24M |
81.20M |
| Interest Expense |
158.26M |
121.23M |
61.33M |
30.05M |
| Pre-Tax Income |
-104.32M |
-40.38M |
2.90M |
51.15M |
| Income Taxes |
38.63M |
37.37M |
9.10M |
21.15M |
| Minority Interest |
4.87M |
-1.82M |
-1.44M |
31.00K |
| Net Income From Continuing Operations |
-147.82M |
-75.93M |
-4.76M |
29.97M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-147.82M |
-75.93M |
-4.76M |
29.97M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
623.00K |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-147.82M |
-75.93M |
-4.14M |
29.97M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-147.65M |
-74.56M |
3.15M |
42.01M |
| Preferred Dividends |
| Net Income Available To Common |
-147.82M |
-75.93M |
-4.76M |
29.97M |
| Basic EPS from Continuing Ops. |
-2.17 |
-1.13 |
-0.08 |
0.50 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-2.17 |
-1.13 |
-0.08 |
0.50 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.01 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-2.17 |
-1.13 |
-0.07 |
0.50 |
| Basic Normalized Net Income/Share |
-2.17 |
-1.11 |
0.05 |
0.70 |
| EPS fr Continuing Ops. |
-2.17 |
-1.13 |
-0.08 |
0.49 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-2.17 |
-1.13 |
-0.08 |
0.49 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.01 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-2.17 |
-1.13 |
-0.07 |
0.49 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-2.17 |
-1.11 |
0.05 |
0.69 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet