| |
Sep 2008 |
Sep 2007 |
Sep 2006 |
Sep 2005 |
| Sales |
89.95M |
83.72M |
79.04M |
75.22M |
| Cost of Sales |
22.54M |
20.04M |
20.57M |
21.04M |
| Gross Operating Profit |
67.42M |
63.68M |
58.47M |
54.18M |
| Selling, General, and Administrative Expenses |
26.59M |
24.71M |
19.15M |
18.06M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
40.83M |
38.97M |
39.32M |
36.12M |
| Depreciation & Amortization |
6.38M |
7.49M |
8.16M |
7.27M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
1.00M |
813.00K |
351.00K |
29.00K |
| Special Income / Charges |
-376.00K |
-2.88M |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
36.43M |
30.83M |
31.00M |
27.93M |
| Interest Expense |
0.00 |
0.00 |
0.00 |
0.00 |
| Pre-Tax Income |
36.43M |
30.83M |
31.00M |
27.93M |
| Income Taxes |
13.12M |
11.41M |
11.78M |
10.62M |
| Minority Interest |
330.00K |
101.00K |
168.00K |
101.00K |
| Net Income From Continuing Operations |
22.98M |
19.32M |
19.05M |
17.21M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
22.98M |
19.32M |
19.05M |
17.21M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
22.98M |
19.32M |
19.05M |
17.21M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
23.36M |
22.19M |
20.70M |
19.51M |
| Preferred Dividends |
| Net Income Available To Common |
22.98M |
19.32M |
19.05M |
17.21M |
| Basic EPS from Continuing Ops. |
2.49 |
2.12 |
2.11 |
1.92 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.49 |
2.12 |
2.11 |
1.92 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.49 |
2.12 |
2.11 |
1.92 |
| Basic Normalized Net Income/Share |
2.53 |
2.44 |
2.29 |
2.18 |
| EPS fr Continuing Ops. |
2.47 |
2.10 |
2.09 |
1.90 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.47 |
2.10 |
2.09 |
1.90 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.47 |
2.10 |
2.09 |
1.90 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.51 |
2.41 |
2.27 |
2.15 |
| Dividends Paid per Share |
1.98 |
1.88 |
1.78 |
1.68 |
Connect with TheStreet