|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
637.00M |
71.00M |
502.00M |
-205.00M |
| Operating Gains/Losses |
-133.00M |
15.00M |
-40.00M |
-308.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
29.00M |
-16.00M |
-34.00M |
8.00M |
| (Increase) Decrease in Inventories |
-65.00M |
-4.00M |
-10.00M |
-29.00M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
186.00M |
| (Decrease) Increase In Payables |
-24.00M |
0.00 |
55.00M |
-78.00M |
| (Decrease) Increase In Other Current Liabilities |
352.00M |
-6.00M |
84.00M |
20.00M |
| (Increase) Decrease In Other Working Capital |
-73.00M |
125.00M |
-39.00M |
191.00M |
| Other Non-Cash Items |
19.00M |
25.00M |
13.00M |
7.00M |
| Net Cash From Continuing Operations |
1.02B |
472.00M |
804.00M |
59.00M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
1.02B |
472.00M |
804.00M |
59.00M |
| Sale of Property, Plant & Equipment |
2.00M |
7.00M |
3.00M |
76.00M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-775.00M |
-593.00M |
-201.00M |
-683.00M |
| Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
-71.00M |
114.00M |
261.00M |
112.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-844.00M |
-472.00M |
63.00M |
-495.00M |
| Issuance of Debt |
634.00M |
764.00M |
467.00M |
919.00M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
0.00 |
0.00 |
0.00 |
203.00M |
| Repayment of Long-Term Debt |
-495.00M |
-675.00M |
-774.00M |
-407.00M |
| Repurchase of Capital Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Payment of Cash Dividends |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Financing Charges, Net |
17.00M |
-1.00M |
0.00 |
-14.00M |
| Net Cash From Financing Activities |
156.00M |
88.00M |
-307.00M |
701.00M |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
329.00M |
88.00M |
560.00M |
265.00M |