|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
2.28B |
1.95B |
1.86B |
1.30B |
| Receivables |
298.00M |
327.00M |
311.00M |
285.00M |
| Inventories |
300.00M |
235.00M |
231.00M |
227.00M |
| Other Current Assets |
608.00M |
540.00M |
508.00M |
520.00M |
| Total Current Assets |
3.58B |
3.05B |
2.91B |
2.33B |
| Property, Plant & Equipment, Gross |
6.44B |
5.65B |
5.10B |
4.85B |
| Accumulated Depreciation & Depletion |
1.73B |
1.50B |
1.30B |
1.15B |
| Property, Plant & Equipment, Net |
4.70B |
4.15B |
3.80B |
3.70B |
| Intangibles |
539.00M |
543.00M |
477.00M |
503.00M |
| Other Non-Current Assets |
571.00M |
593.00M |
637.00M |
924.00M |
| Total Non-Current Assets |
5.81B |
5.29B |
4.91B |
5.12B |
| Liabilities & Shareholder Equity |
| Total Assets |
9.40B |
8.34B |
7.82B |
7.45B |
| Accounts Payable |
366.00M |
386.00M |
386.00M |
337.00M |
| Short Term Debt |
417.00M |
436.00M |
397.00M |
502.00M |
| Other Current Liabilities |
2.52B |
2.34B |
2.06B |
1.95B |
| Total Current Liabilities |
3.30B |
3.16B |
2.84B |
2.79B |
| Long Term Debt |
4.38B |
4.13B |
4.00B |
4.02B |
| Deferred Income Taxes |
290.00M |
307.00M |
336.00M |
377.00M |
| Other Non-Current Liabilities |
637.00M |
588.00M |
556.00M |
619.00M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
5.30B |
5.02B |
4.90B |
5.02B |
| Total Liabilities |
8.61B |
8.18B |
7.74B |
7.81B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
790.00M |
150.00M |
84.00M |
-355.00M |
| Common Par |
2.00M |
2.00M |
2.00M |
2.00M |
| Additional Paid In Capital |
2.13B |
2.12B |
2.12B |
2.11B |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-1.34B |
-1.98B |
-2.05B |
-2.54B |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
-13.00M |
| Other Equity Adjustments |
-7.00M |
2.00M |
14.00M |
90.00M |
| Total Capitalization |
5.17B |
4.28B |
4.09B |
3.67B |
| Total Equity |
790.00M |
150.00M |
84.00M |
-355.00M |
| Total Liabilities & Stock Equity |
9.40B |
8.34B |
7.82B |
7.45B |
| Total Common Shares Outstanding |
162.50M |
162.12M |
161.87M |
161.10M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
417.62K |
417.62K |
| Basic Weighted Shares Outstanding |
162.33M |
162.03M |
161.41M |
133.00M |
| Diluted Weighted Shares Outstanding |
203.98M |
163.74M |
201.13M |
133.00M |
| Number of Employees |
31200 |
36800 |
35800 |
31300 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |