|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
387.30M |
-671.00M |
564.00M |
14.10M |
| Operating Gains/Losses |
1.28B |
956.80M |
148.50M |
-151.80M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
1.29B |
646.70M |
612.20M |
112.40M |
| (Increase) Decrease in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
-1.68B |
-1.13B |
-2.06B |
-575.30M |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Working Capital |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Cash Items |
-1.21B |
93.10M |
-93.10M |
1.41B |
| Net Cash From Continuing Operations |
2.86B |
2.56B |
2.12B |
3.34B |
| Net Cash From Discontinued Operations |
61.20M |
173.60M |
157.00M |
11.60M |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
2.92B |
2.74B |
2.28B |
3.35B |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-1.88B |
-1.93B |
-1.79B |
-2.24B |
| Acquisitions |
-215.70M |
-1.98B |
-2.64B |
-72.80M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
14.70M |
-121.20M |
-34.50M |
160.30M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-1.08B |
-4.01B |
-1.37B |
-2.16B |
| Issuance of Debt |
5.98B |
5.62B |
3.23B |
7.11B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
0.00 |
0.00 |
0.00 |
12.90M |
| Repayment of Long-Term Debt |
-4.38B |
-4.52B |
-5.81B |
-2.27B |
| Repurchase of Capital Stock |
-970.30M |
-912.60M |
-884.90M |
-416.30M |
| Payment of Cash Dividends |
-335.90M |
-417.10M |
0.00 |
0.00 |
| Other Financing Charges, Net |
-1.77B |
-417.80M |
3.27B |
-3.74B |
| Net Cash From Financing Activities |
-1.47B |
-747.70M |
-219.80M |
694.30M |
| Effect of Exchange Rate Changes |
18.70M |
34.30M |
-108.60M |
5.10M |
| Net Change in Cash & Cash Equivalents |
387.70M |
-1.99B |
577.90M |
1.90B |