|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
1.11B |
1.70B |
1.99B |
1.38B |
| Operating Gains/Losses |
n.a. |
n.a. |
n.a. |
n.a. |
| Extraordinary Gains / Losses |
n.a. |
n.a. |
n.a. |
n.a. |
| (Increase) Decrease In Receivables |
n.a. |
n.a. |
n.a. |
n.a. |
| (Increase) Decrease in Inventories |
n.a. |
n.a. |
n.a. |
n.a. |
| (Increase) Decrease In Other Current Assets |
401.00M |
1.08B |
164.00M |
-76.00M |
| (Decrease) Increase In Payables |
n.a. |
n.a. |
n.a. |
n.a. |
| (Decrease) Increase In Other Current Liabilities |
-73.00M |
0.00 |
132.00M |
-192.00M |
| (Increase) Decrease In Other Working Capital |
n.a. |
n.a. |
n.a. |
n.a. |
| Other Non-Cash Items |
1.42B |
1.18B |
-2.33B |
3.48B |
| Net Cash From Continuing Operations |
n.a. |
n.a. |
n.a. |
n.a. |
| Net Cash From Discontinued Operations |
n.a. |
n.a. |
n.a. |
n.a. |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
2.85B |
3.96B |
-47.00M |
4.59B |
| Sale of Property, Plant & Equipment |
n.a. |
n.a. |
n.a. |
n.a. |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
9.94B |
12.28B |
18.09B |
23.60B |
| Purchases of Property, Plant & Equipment |
-1.24B |
-635.00M |
-112.00M |
-2.44B |
| Acquisitions |
-766.00M |
-548.00M |
0.00 |
0.00 |
| Purchases of Short-Term Investments |
-10.72B |
-12.24B |
-16.81B |
-26.08B |
| Other Cash from Investing Activities |
-311.00M |
-765.00M |
-497.00M |
61.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-3.10B |
-1.90B |
664.00M |
-4.86B |
| Issuance of Debt |
3.15B |
2.32B |
645.00M |
2.13B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
862.00M |
4.00M |
352.00M |
8.00M |
| Repayment of Long-Term Debt |
-2.91B |
-2.83B |
-659.00M |
-902.00M |
| Repurchase of Capital Stock |
-212.00M |
-732.00M |
-405.00M |
-334.00M |
| Payment of Cash Dividends |
-549.00M |
-500.00M |
-597.00M |
-756.00M |
| Other Financing Charges, Net |
-7.00M |
-314.00M |
-24.00M |
177.00M |
| Net Cash From Financing Activities |
336.00M |
-2.05B |
-688.00M |
321.00M |
| Effect of Exchange Rate Changes |
4.00M |
0.00 |
1.00M |
10.00M |
| Net Change in Cash & Cash Equivalents |
99.00M |
9.00M |
-70.00M |
59.00M |