| |
Mar 2009 |
Mar 2008 |
Mar 2007 |
Mar 2006 |
| Sales |
11.43B |
12.90B |
10.88B |
10.10B |
| Cost of Sales |
7.48B |
7.97B |
6.93B |
6.54B |
| Gross Operating Profit |
3.94B |
4.94B |
3.95B |
3.56B |
| Selling, General, and Administrative Expenses |
2.52B |
2.54B |
2.10B |
2.05B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
1.43B |
2.39B |
1.84B |
1.51B |
| Depreciation & Amortization |
987.92M |
870.45M |
696.46M |
625.52M |
| Interest Income |
156.33M |
184.44M |
131.12M |
76.65M |
| Other Income - Net |
-82.33M |
-6.33M |
42.30M |
130.10M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
-29.85M |
| Total Income Before Interest Expenses (EBIT) |
579.00M |
1.76B |
1.34B |
1.05B |
| Interest Expense |
12.21M |
14.80M |
13.96M |
11.12M |
| Pre-Tax Income |
566.79M |
1.75B |
1.33B |
1.04B |
| Income Taxes |
230.63M |
602.35M |
414.30M |
404.30M |
| Minority Interest |
37.43M |
73.63M |
53.59M |
37.51M |
| Net Income From Continuing Operations |
298.73M |
1.07B |
858.72M |
595.69M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
43.86M |
0.00 |
| Net Income From Total Operations |
298.73M |
1.07B |
902.58M |
595.69M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
298.73M |
1.07B |
902.58M |
595.69M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
298.73M |
1.07B |
858.72M |
625.54M |
| Preferred Dividends |
| Net Income Available To Common |
298.73M |
1.07B |
858.72M |
595.69M |
| Basic EPS from Continuing Ops. |
1.59 |
5.67 |
4.56 |
3.18 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.24 |
0.00 |
| Basic EPS from Total Operations |
1.59 |
5.67 |
4.80 |
3.18 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.59 |
5.67 |
4.80 |
3.18 |
| Basic Normalized Net Income/Share |
1.59 |
5.67 |
4.56 |
3.34 |
| EPS fr Continuing Ops. |
1.59 |
5.66 |
4.55 |
3.17 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.24 |
0.00 |
| EPS fr Total Ops. |
1.59 |
5.66 |
4.79 |
3.17 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.59 |
5.66 |
4.79 |
3.17 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.59 |
5.66 |
4.55 |
3.33 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.79 |
0.80 |
Connect with TheStreet