|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
183.17M |
35.13M |
34.97M |
15.95M |
| Receivables |
42.08M |
37.33M |
30.21M |
18.74M |
| Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Assets |
237.62M |
91.29M |
78.24M |
48.75M |
| Property, Plant & Equipment, Gross |
17.25M |
13.12M |
11.45M |
3.33M |
| Accumulated Depreciation & Depletion |
10.35M |
7.64M |
8.02M |
0.00 |
| Property, Plant & Equipment, Net |
6.90M |
5.47M |
3.43M |
3.33M |
| Intangibles |
12.42M |
17.68M |
32.72M |
22.71M |
| Other Non-Current Assets |
1.48M |
331.00K |
198.00K |
4.08M |
| Total Non-Current Assets |
189.43M |
186.65M |
191.67M |
174.07M |
| Liabilities & Shareholder Equity |
| Total Assets |
427.04M |
277.95M |
269.91M |
222.82M |
| Accounts Payable |
10.36M |
9.51M |
4.67M |
6.80M |
| Short Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Current Liabilities |
6.35M |
2.52M |
0.00 |
0.00 |
| Total Current Liabilities |
34.51M |
25.73M |
19.61M |
12.74M |
| Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
3.53M |
4.20M |
12.33M |
6.67M |
| Other Non-Current Liabilities |
4.57M |
2.24M |
2.68M |
1.20M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
8.10M |
253.94M |
250.75M |
231.87M |
| Total Liabilities |
42.61M |
279.67M |
270.36M |
244.60M |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
384.44M |
-1.72M |
-450.00K |
-21.78M |
| Common Par |
39.00K |
7.00K |
7.00K |
5.00K |
| Additional Paid In Capital |
373.02M |
3.30M |
12.47M |
0.00 |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
11.83M |
-4.05M |
-13.75M |
-21.78M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
-458.00K |
-977.00K |
829.00K |
0.00 |
| Total Capitalization |
384.44M |
-1.72M |
-450.00K |
-21.78M |
| Total Equity |
384.44M |
-1.72M |
-450.00K |
-21.78M |
| Total Liabilities & Stock Equity |
427.04M |
277.95M |
269.91M |
222.82M |
| Total Common Shares Outstanding |
38.67M |
37.67M |
37.67M |
37.67M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
20.73M |
7.31M |
0.00 |
0.00 |
| Diluted Weighted Shares Outstanding |
41.51M |
7.31M |
0.00 |
0.00 |
| Number of Employees |
205 |
NA |
NA |
NA |
| Number of Part-Time Employees |
0 |
NA |
NA |
NA |