| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
1.85B |
1.74B |
1.66B |
1.35B |
| Cost of Sales |
842.50M |
755.10M |
648.50M |
551.80M |
| Gross Operating Profit |
1.01B |
987.70M |
1.01B |
800.20M |
| Selling, General, and Administrative Expenses |
449.30M |
465.10M |
551.90M |
610.20M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
560.30M |
522.60M |
459.30M |
190.00M |
| Depreciation & Amortization |
170.10M |
160.20M |
155.00M |
127.70M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
-21.20M |
11.10M |
15.00M |
16.80M |
| Special Income / Charges |
0.00 |
-6.90M |
-4.80M |
127.50M |
| Total Income Before Interest Expenses (EBIT) |
387.00M |
378.00M |
321.80M |
209.50M |
| Interest Expense |
138.90M |
156.70M |
167.20M |
133.50M |
| Pre-Tax Income |
248.10M |
221.30M |
154.60M |
76.00M |
| Income Taxes |
64.50M |
67.10M |
45.40M |
-7.10M |
| Minority Interest |
-300.00K |
400.00K |
300.00K |
-17.80M |
| Net Income From Continuing Operations |
183.90M |
153.80M |
108.90M |
100.90M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
183.90M |
153.80M |
108.90M |
100.90M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
183.90M |
153.80M |
108.90M |
100.90M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
183.90M |
160.70M |
113.70M |
-26.60M |
| Preferred Dividends |
| Net Income Available To Common |
168.70M |
134.00M |
89.40M |
91.40M |
| Basic EPS from Continuing Ops. |
2.02 |
1.77 |
1.20 |
1.21 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.02 |
1.77 |
1.20 |
1.21 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.02 |
1.77 |
1.20 |
1.21 |
| Basic Normalized Net Income/Share |
2.02 |
1.85 |
1.25 |
-0.32 |
| EPS fr Continuing Ops. |
1.86 |
1.57 |
1.08 |
1.10 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
1.86 |
1.57 |
1.08 |
1.10 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.86 |
1.57 |
1.08 |
1.10 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.86 |
1.64 |
1.13 |
-0.29 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet