|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
72.60M |
72.40M |
85.40M |
117.50M |
| Receivables |
183.60M |
166.00M |
160.00M |
139.40M |
| Inventories |
125.60M |
109.60M |
101.40M |
106.40M |
| Other Current Assets |
48.40M |
69.50M |
91.20M |
63.00M |
| Total Current Assets |
522.30M |
642.50M |
598.20M |
613.80M |
| Property, Plant & Equipment, Gross |
7.28B |
6.78B |
5.17B |
5.94B |
| Accumulated Depreciation & Depletion |
1.60B |
1.44B |
1.30B |
1.20B |
| Property, Plant & Equipment, Net |
5.68B |
5.35B |
3.87B |
4.75B |
| Intangibles |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Assets |
188.80M |
181.00M |
1.17B |
118.10M |
| Total Non-Current Assets |
5.87B |
5.53B |
5.04B |
4.87B |
| Liabilities & Shareholder Equity |
| Total Assets |
6.40B |
6.17B |
5.64B |
5.48B |
| Accounts Payable |
181.40M |
243.30M |
413.10M |
342.70M |
| Short Term Debt |
60.20M |
36.30M |
18.10M |
68.10M |
| Other Current Liabilities |
28.70M |
76.60M |
0.00 |
0.00 |
| Total Current Liabilities |
424.80M |
437.40M |
431.20M |
410.80M |
| Long Term Debt |
1.55B |
1.60B |
1.62B |
1.91B |
| Deferred Income Taxes |
894.20M |
861.40M |
654.50M |
567.10M |
| Other Non-Current Liabilities |
128.60M |
212.70M |
219.90M |
247.70M |
| Minority Interest |
2.10M |
1.60M |
-200.00K |
1.00M |
| Total Non-Current Liabilities |
2.87B |
2.97B |
2.78B |
3.01B |
| Total Liabilities |
3.30B |
3.41B |
3.21B |
3.42B |
| Preferred Stock Equity |
6.10M |
6.10M |
6.30M |
6.30M |
| Common Stock Equity |
3.09B |
2.76B |
2.42B |
2.05B |
| Common Par |
1.10M |
1.10M |
1.00M |
900.00K |
| Additional Paid In Capital |
925.30M |
884.20M |
877.20M |
661.40M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
2.17B |
1.88B |
1.55B |
1.39B |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
-2.40M |
-2.20M |
-1.40M |
-4.40M |
| Total Capitalization |
4.64B |
4.37B |
4.05B |
3.97B |
| Total Equity |
3.10B |
2.76B |
2.43B |
2.06B |
| Total Liabilities & Stock Equity |
6.40B |
6.17B |
5.64B |
5.48B |
| Total Common Shares Outstanding |
110.13M |
109.91M |
102.65M |
96.21M |
| Preferred Shares |
242.17K |
242.17K |
452.16K |
452.16K |
| Treasury Shares |
1.64B |
1.03B |
1.03B |
1.03B |
| Basic Weighted Shares Outstanding |
109.71M |
108.21M |
100.05M |
93.14M |
| Diluted Weighted Shares Outstanding |
110.08M |
109.83M |
107.53M |
93.65M |
| Number of Employees |
6110 |
6140 |
6100 |
6100 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |