| |
Jan 2009 |
Jan 2008 |
Jan 2007 |
Jan 2006 |
| Sales |
16.39B |
16.47B |
15.54B |
13.40B |
| Cost of Sales |
10.33B |
10.46B |
9.89B |
8.64B |
| Gross Operating Profit |
6.06B |
6.02B |
5.65B |
4.76B |
| Selling, General, and Administrative Expenses |
3.98B |
3.76B |
3.45B |
3.01B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
2.08B |
2.26B |
2.20B |
1.76B |
| Depreciation & Amortization |
543.00M |
453.17M |
388.52M |
339.83M |
| Interest Income |
21.00M |
20.00M |
26.39M |
1.70M |
| Other Income - Net |
0.00 |
0.00 |
0.00 |
0.00 |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
1.56B |
1.82B |
1.84B |
1.42B |
| Interest Expense |
132.00M |
82.41M |
66.74M |
72.09M |
| Pre-Tax Income |
1.42B |
1.74B |
1.77B |
1.35B |
| Income Taxes |
540.00M |
658.21M |
665.76M |
503.83M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
885.00M |
1.08B |
1.11B |
841.96M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
885.00M |
1.08B |
1.11B |
841.96M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
885.00M |
1.08B |
1.11B |
841.96M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
885.00M |
1.08B |
1.11B |
841.96M |
| Preferred Dividends |
| Net Income Available To Common |
885.00M |
1.08B |
1.11B |
841.96M |
| Basic EPS from Continuing Ops. |
2.89 |
3.41 |
3.34 |
2.45 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.89 |
3.41 |
3.34 |
2.45 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.89 |
3.41 |
3.34 |
2.45 |
| Basic Normalized Net Income/Share |
2.89 |
3.41 |
3.34 |
2.45 |
| EPS fr Continuing Ops. |
2.89 |
3.39 |
3.31 |
2.43 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.89 |
3.39 |
3.31 |
2.43 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.89 |
3.39 |
3.31 |
2.43 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.89 |
3.39 |
3.31 |
2.43 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet