|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
n.a. |
n.a. |
n.a. |
n.a. |
| Receivables |
n.a. |
n.a. |
n.a. |
n.a. |
| Inventories |
n.a. |
n.a. |
n.a. |
n.a. |
| Other Current Assets |
n.a. |
n.a. |
n.a. |
n.a. |
| Total Current Assets |
n.a. |
n.a. |
n.a. |
n.a. |
| Property, Plant & Equipment, Gross |
n.a. |
n.a. |
n.a. |
n.a. |
| Accumulated Depreciation & Depletion |
n.a. |
n.a. |
n.a. |
n.a. |
| Property, Plant & Equipment, Net |
n.a. |
n.a. |
n.a. |
n.a. |
| Intangibles |
67.04M |
155.52M |
131.07M |
51.83M |
| Other Non-Current Assets |
4.55B |
3.29B |
2.69B |
2.03B |
| Total Non-Current Assets |
4.62B |
3.45B |
2.82B |
2.08B |
| Liabilities & Shareholder Equity |
| Total Assets |
4.62B |
3.45B |
2.82B |
2.08B |
| Accounts Payable |
n.a. |
n.a. |
n.a. |
n.a. |
| Short Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Current Liabilities |
n.a. |
n.a. |
n.a. |
n.a. |
| Total Current Liabilities |
n.a. |
n.a. |
n.a. |
n.a. |
| Long Term Debt |
2.04B |
1.82B |
1.43B |
972.02M |
| Deferred Income Taxes |
n.a. |
n.a. |
n.a. |
n.a. |
| Other Non-Current Liabilities |
339.22M |
298.03M |
271.06M |
228.43M |
| Minority Interest |
6.19M |
1.47M |
178.00K |
1.02M |
| Total Non-Current Liabilities |
2.43B |
2.15B |
1.73B |
1.23B |
| Total Liabilities |
2.43B |
2.15B |
1.73B |
1.23B |
| Preferred Stock Equity |
192.41M |
121.58M |
121.58M |
121.58M |
| Common Stock Equity |
2.00B |
1.17B |
964.77M |
733.37M |
| Common Par |
749.00K |
588.00K |
523.00K |
431.00K |
| Additional Paid In Capital |
2.13B |
1.45B |
1.21B |
913.66M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-129.54M |
-277.45M |
-247.25M |
-180.72M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Capitalization |
n.a. |
n.a. |
n.a. |
n.a. |
| Total Equity |
2.19B |
1.29B |
1.09B |
854.95M |
| Total Liabilities & Stock Equity |
4.62B |
3.45B |
2.82B |
2.08B |
| Total Common Shares Outstanding |
74.93M |
58.82M |
52.35M |
43.15M |
| Preferred Shares |
8.00M |
5.06M |
5.06M |
5.06M |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
69.64M |
56.72M |
49.50M |
38.71M |
| Diluted Weighted Shares Outstanding |
69.64M |
56.72M |
49.51M |
38.73M |
| Number of Employees |
201 |
169 |
141 |
132 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |