| |
Jan 2009 |
Jan 2008 |
Jan 2007 |
Jan 2006 |
| Sales |
76.00B |
70.24B |
66.11B |
60.55B |
| Cost of Sales |
58.56B |
53.78B |
50.12B |
45.56B |
| Gross Operating Profit |
17.44B |
16.46B |
16.00B |
14.99B |
| Selling, General, and Administrative Expenses |
13.54B |
12.80B |
12.49B |
11.69B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
3.89B |
3.66B |
3.51B |
3.30B |
| Depreciation & Amortization |
1.44B |
1.36B |
1.27B |
1.26B |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
0.00 |
0.00 |
0.00 |
0.00 |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
2.45B |
2.30B |
2.24B |
2.04B |
| Interest Expense |
485.00M |
474.00M |
488.00M |
510.00M |
| Pre-Tax Income |
1.97B |
1.83B |
1.75B |
1.52B |
| Income Taxes |
717.00M |
646.00M |
633.00M |
567.00M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
1.25B |
1.18B |
1.12B |
958.00M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
1.25B |
1.18B |
1.12B |
958.00M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
1.25B |
1.18B |
1.12B |
958.00M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.25B |
1.18B |
1.12B |
958.00M |
| Preferred Dividends |
| Net Income Available To Common |
1.25B |
1.18B |
1.12B |
958.00M |
| Basic EPS from Continuing Ops. |
1.92 |
1.71 |
1.56 |
1.32 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
1.92 |
1.71 |
1.56 |
1.32 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.92 |
1.71 |
1.56 |
1.32 |
| Basic Normalized Net Income/Share |
1.92 |
1.71 |
1.56 |
1.32 |
| EPS fr Continuing Ops. |
1.90 |
1.69 |
1.54 |
1.32 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
1.90 |
1.69 |
1.54 |
1.32 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.90 |
1.69 |
1.54 |
1.32 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.90 |
1.69 |
1.54 |
1.32 |
| Dividends Paid per Share |
0.35 |
0.29 |
0.20 |
0.00 |
Connect with TheStreet