|
Jan 2013 |
Jan 2012 |
Jan 2011 |
Jan 2010 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
1.51B |
596.00M |
1.13B |
57.00M |
| Operating Gains/Losses |
89.00M |
0.00 |
0.00 |
0.00 |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-126.00M |
-63.00M |
-11.00M |
-21.00M |
| (Increase) Decrease in Inventories |
-78.00M |
-361.00M |
-88.00M |
-45.00M |
| (Increase) Decrease In Other Current Assets |
-169.00M |
-120.00M |
-12.00M |
-23.00M |
| (Decrease) Increase In Payables |
58.00M |
82.00M |
315.00M |
54.00M |
| (Decrease) Increase In Other Current Liabilities |
76.00M |
216.00M |
71.00M |
-311.00M |
| (Increase) Decrease In Other Working Capital |
-268.00M |
175.00M |
-221.00M |
138.00M |
| Other Non-Cash Items |
172.00M |
412.00M |
252.00M |
1.38B |
| Net Cash From Continuing Operations |
2.83B |
2.66B |
3.37B |
2.92B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
2.83B |
2.66B |
3.37B |
2.92B |
| Sale of Property, Plant & Equipment |
49.00M |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-2.06B |
-1.90B |
-1.92B |
-2.30B |
| Acquisitions |
-122.00M |
-51.00M |
-7.00M |
-36.00M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
-48.00M |
41.00M |
-35.00M |
6.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-2.18B |
-1.91B |
-1.96B |
-2.33B |
| Issuance of Debt |
2.14B |
453.00M |
403.00M |
525.00M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
110.00M |
118.00M |
29.00M |
51.00M |
| Repayment of Long-Term Debt |
-1.44B |
-547.00M |
-553.00M |
-561.00M |
| Repurchase of Capital Stock |
-1.26B |
-1.55B |
0.00 |
-218.00M |
| Payment of Cash Dividends |
-267.00M |
-257.00M |
-250.00M |
-238.00M |
| Other Financing Charges, Net |
125.00M |
393.00M |
-633.00M |
7.00M |
| Net Cash From Financing Activities |
-600.00M |
-1.39B |
-1.00B |
-434.00M |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
50.00M |
-637.00M |
401.00M |
161.00M |