|
Jan 2013 |
Jan 2012 |
Jan 2011 |
Jan 2010 |
| Assets |
| Cash and Equivalents |
1.19B |
974.00M |
825.00M |
1.08B |
| Receivables |
1.05B |
949.00M |
845.00M |
909.00M |
| Inventories |
5.15B |
5.11B |
4.97B |
4.90B |
| Other Current Assets |
0.00 |
0.00 |
666.00M |
300.00M |
| Total Current Assets |
7.96B |
7.32B |
7.62B |
7.45B |
| Property, Plant & Equipment, Gross |
29.37B |
28.07B |
26.72B |
25.67B |
| Accumulated Depreciation & Depletion |
14.50B |
13.61B |
12.57B |
11.74B |
| Property, Plant & Equipment, Net |
14.88B |
14.46B |
14.15B |
13.93B |
| Intangibles |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Assets |
584.00M |
549.00M |
597.00M |
556.00M |
| Total Non-Current Assets |
16.69B |
16.15B |
15.88B |
15.64B |
| Liabilities & Shareholder Equity |
| Total Assets |
24.65B |
23.48B |
23.50B |
23.09B |
| Accounts Payable |
4.52B |
4.33B |
4.23B |
3.89B |
| Short Term Debt |
2.73B |
1.32B |
588.00M |
579.00M |
| Other Current Liabilities |
2.54B |
2.22B |
2.15B |
2.12B |
| Total Current Liabilities |
11.06B |
9.10B |
8.07B |
7.71B |
| Long Term Debt |
6.14B |
6.85B |
7.30B |
7.48B |
| Deferred Income Taxes |
800.00M |
647.00M |
750.00M |
568.00M |
| Other Non-Current Liabilities |
2.44B |
2.91B |
2.08B |
2.43B |
| Minority Interest |
11.00M |
-6.00M |
17.00M |
-13.00M |
| Total Non-Current Liabilities |
9.39B |
10.39B |
10.14B |
10.55B |
| Total Liabilities |
20.44B |
19.50B |
18.21B |
18.26B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
4.21B |
3.98B |
5.30B |
4.83B |
| Common Par |
959.00M |
959.00M |
959.00M |
958.00M |
| Additional Paid In Capital |
3.45B |
3.43B |
3.39B |
3.36B |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
9.79B |
8.57B |
8.22B |
7.34B |
| Treasury Stock |
-9.24B |
-8.13B |
-6.73B |
-6.24B |
| Other Equity Adjustments |
-753.00M |
-844.00M |
-550.00M |
-593.00M |
| Total Capitalization |
10.35B |
10.83B |
12.60B |
12.31B |
| Total Equity |
4.21B |
3.98B |
5.30B |
4.83B |
| Total Liabilities & Stock Equity |
24.65B |
23.48B |
23.50B |
23.09B |
| Total Common Shares Outstanding |
514.00M |
561.00M |
620.00M |
642.00M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
445.00M |
398.00M |
339.00M |
316.00M |
| Basic Weighted Shares Outstanding |
533.00M |
590.00M |
635.00M |
647.00M |
| Diluted Weighted Shares Outstanding |
537.00M |
593.00M |
638.00M |
650.00M |
| Number of Employees |
343000 |
339000 |
338000 |
334000 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |