| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
1.36B |
1.33B |
1.16B |
1.03B |
| Cost of Sales |
1.14B |
1.09B |
969.80M |
857.50M |
| Gross Operating Profit |
227.50M |
237.70M |
189.70M |
172.70M |
| Selling, General, and Administrative Expenses |
65.20M |
72.10M |
71.60M |
66.40M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
162.30M |
165.60M |
118.10M |
106.30M |
| Depreciation & Amortization |
32.70M |
34.70M |
33.40M |
32.30M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
1.20M |
300.00K |
400.00K |
500.00K |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
130.80M |
131.20M |
85.60M |
74.90M |
| Interest Expense |
40.80M |
45.90M |
61.90M |
52.30M |
| Pre-Tax Income |
90.00M |
85.30M |
23.70M |
22.60M |
| Income Taxes |
41.60M |
25.80M |
6.00M |
10.60M |
| Minority Interest |
700.00K |
3.00M |
2.50M |
2.10M |
| Net Income From Continuing Operations |
47.70M |
56.50M |
15.20M |
9.90M |
| Net Income From Discontinued Operations |
4.40M |
100.00K |
0.00 |
0.00 |
| Net Income From Total Operations |
52.10M |
56.60M |
15.20M |
9.90M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
85.90M |
0.00 |
0.00 |
0.00 |
| Total Net Income |
138.00M |
56.60M |
15.20M |
9.90M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
47.70M |
56.50M |
15.20M |
9.90M |
| Preferred Dividends |
| Net Income Available To Common |
47.70M |
56.50M |
15.20M |
-27.80M |
| Basic EPS from Continuing Ops. |
2.31 |
2.72 |
0.79 |
-6.58 |
| Basic EPS from Discontinued Ops. |
4.37 |
0.33 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
6.68 |
3.05 |
0.79 |
-6.58 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
6.68 |
3.05 |
0.79 |
-6.58 |
| Basic Normalized Net Income/Share |
2.31 |
2.72 |
0.79 |
n.a. |
| EPS fr Continuing Ops. |
2.30 |
2.70 |
0.75 |
-6.58 |
| EPS fr Discontinued Ops |
4.35 |
0.33 |
0.00 |
0.00 |
| EPS fr Total Ops. |
6.65 |
3.03 |
0.75 |
-6.58 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
6.65 |
3.03 |
0.75 |
-6.58 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.30 |
2.70 |
0.75 |
n.a. |
| Dividends Paid per Share |
0.83 |
0.68 |
0.44 |
0.00 |
Connect with TheStreet