| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
31.94B |
28.86B |
24.09B |
23.10B |
| Cost of Sales |
10.15B |
9.24B |
7.23B |
7.26B |
| Gross Operating Profit |
21.80B |
19.61B |
16.86B |
15.84B |
| Selling, General, and Administrative Expenses |
11.77B |
11.20B |
9.62B |
8.82B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
10.02B |
8.42B |
7.25B |
7.02B |
| Depreciation & Amortization |
1.23B |
1.16B |
938.00M |
932.00M |
| Interest Income |
333.00M |
236.00M |
193.00M |
235.00M |
| Other Income - Net |
-28.00M |
173.00M |
195.00M |
-93.00M |
| Special Income / Charges |
-350.00M |
0.00 |
0.00 |
23.00M |
| Total Income Before Interest Expenses (EBIT) |
7.88B |
8.33B |
6.80B |
6.93B |
| Interest Expense |
438.00M |
456.00M |
220.00M |
240.00M |
| Pre-Tax Income |
7.44B |
7.87B |
6.58B |
6.69B |
| Income Taxes |
1.63B |
1.89B |
1.50B |
1.82B |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
5.81B |
5.98B |
5.08B |
4.87B |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
5.81B |
5.98B |
5.08B |
4.87B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
5.81B |
5.98B |
5.08B |
4.87B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
6.16B |
5.98B |
5.08B |
4.85B |
| Preferred Dividends |
| Net Income Available To Common |
5.81B |
5.98B |
5.08B |
4.87B |
| Basic EPS from Continuing Ops. |
2.51 |
2.59 |
2.16 |
2.04 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.51 |
2.59 |
2.16 |
2.04 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.51 |
2.59 |
2.16 |
2.04 |
| Basic Normalized Net Income/Share |
2.66 |
2.59 |
2.16 |
2.03 |
| EPS fr Continuing Ops. |
2.49 |
2.57 |
2.16 |
2.04 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.49 |
2.57 |
2.16 |
2.04 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.49 |
2.57 |
2.16 |
2.04 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.64 |
2.57 |
2.16 |
2.03 |
| Dividends Paid per Share |
1.52 |
1.36 |
1.24 |
1.12 |
Connect with TheStreet