|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
9.09B |
8.63B |
11.86B |
6.91B |
| Operating Gains/Losses |
-488.00M |
-268.00M |
-5.61B |
-207.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-33.00M |
-562.00M |
-41.00M |
-404.00M |
| (Increase) Decrease in Inventories |
-286.00M |
-447.00M |
182.00M |
-50.00M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
-556.00M |
63.00M |
656.00M |
319.00M |
| (Decrease) Increase In Other Current Liabilities |
770.00M |
-132.00M |
-279.00M |
81.00M |
| (Increase) Decrease In Other Working Capital |
-946.00M |
-465.00M |
0.00 |
-178.00M |
| Other Non-Cash Items |
513.00M |
19.00M |
857.00M |
462.00M |
| Net Cash From Continuing Operations |
10.64B |
9.47B |
9.53B |
8.19B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
10.64B |
9.47B |
9.53B |
8.19B |
| Sale of Property, Plant & Equipment |
143.00M |
101.00M |
134.00M |
104.00M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
5.62B |
5.65B |
4.03B |
0.00 |
| Purchases of Property, Plant & Equipment |
-2.78B |
-2.92B |
-2.22B |
-1.99B |
| Acquisitions |
2.19B |
562.00M |
-1.54B |
-60.00M |
| Purchases of Short-Term Investments |
-9.59B |
-4.06B |
-4.58B |
0.00 |
| Other Cash from Investing Activities |
-1.72B |
-1.07B |
0.00 |
0.00 |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-11.40B |
-2.52B |
-4.40B |
-4.15B |
| Issuance of Debt |
42.79B |
27.50B |
15.25B |
14.69B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
1.49B |
1.57B |
1.67B |
662.00M |
| Repayment of Long-Term Debt |
-38.57B |
-22.53B |
-13.40B |
-12.33B |
| Repurchase of Capital Stock |
-4.56B |
-4.51B |
-2.96B |
-1.52B |
| Payment of Cash Dividends |
-4.60B |
-4.30B |
-4.07B |
-3.80B |
| Other Financing Charges, Net |
100.00M |
45.00M |
50.00M |
0.00 |
| Net Cash From Financing Activities |
-3.35B |
-2.23B |
-3.46B |
-2.29B |
| Effect of Exchange Rate Changes |
-255.00M |
-430.00M |
-166.00M |
576.00M |
| Net Change in Cash & Cash Equivalents |
-4.36B |
4.29B |
1.50B |
2.32B |